Loading...
TC 04-04-16 Meeting MinutesCOUNTY of FREDERICK Department of Planning and Development 540/ 665-5651 Fax: 540/ 665-6395 107 North Kent Street, Suite 202  Winchester, Virginia 22601-5000 TO: Board of Supervisors FROM: John A. Bishop, AICP, Assistant Director - Transportation RE: Transportation Committee Report for Meeting of April 4, 2016 DATE: April 5, 2016 The Transportation Committee met on April 4, 2016 at 8:30 a.m. Members Present Members Absent Gary Lofton (voting) Mark Davis (liaison Middletown) Barry Schnoor (voting) Gary Oates (liaison PC) Judith McCann-Slaughter (voting) Gene Fisher (voting) James Racey (voting) Lewis Boyer (liaison Stephens City) *Kevin Kenney attended in place of Gary Oates for Planning Commission *Captain John Heflin attended on behalf of the Frederick County Sheriff’s office (non- voting) ***Items Requiring Action*** None ***Items Not Requiring Action*** 1. Comprehensive Plan Transportation Section Update Tabled until the next meeting. MEMORANDUM -2- 2. House Bill 2 Application Preparation Staff noted that they have conducted a number of meetings with VDOT and others as they work to prepare for the fall HB2 application cycle. What follows is a preliminary list of potential applications for the committee’s consideration. Projects are not listed in priority order. 1. Route 37 from Exit 310 to Route 522 a. Smaller version of this application that looks at Route 37 from Exit 310 to future Warrior Drive and Warrior Drive from that location to its existing terminus is being discussed as well 2. Route 277 from Exit 307 to Double Church Road with realignment of Aylor Road a. Staff is also looking into a smaller version of this project that looks at Exit 307 to Stickley Drive and also includes the realignment of Aylor Road 3. Route 11 South improvements in the vicinity of Shawnee Drive and Opequon Church Lane 4. Realignment of Redbud Road to Snowden Bridge Blvd and concurrent realignment of the I-81 NB Ramp to the current location of Redbud Road 5. Exit 313 improvements In addition staff noted that, since the time of the agenda going out that they had their first safety meeting with the Sherriff’s office and VDOT. This is a new and ongoing exercise that staff has worked to put together in order to bring more safety related projects for consideration from those that most directly deal with those issues. Many items came out of that meeting, but specific to developing a HB2 application list the intersections of Warrior Drive at Route 277, Clydesdale at Route 522, and Papermill at Route 522 were discussed. Staff is expecting to potentially hear about more as the Sheriff and his officers hear of them from the Deputies. The committee was supportive of the list as presented, however concern was noted regarding what form an application for exit 313 improvements would take and noted that it should include County needs on the east side of the interchange. 3. MPO Work Program Staff provided the draft MPO work program (attached) to the Committee for review and comment. The document is currently out for public comment. 4. Federal FAST Act Staff provided a brief overview of the Federal Fixing America’s Surface Transportation (FAST) Act. It was noted that many of the new initiatives would have -3- to filter down through VDOT but that key items were a renewed and increased focus on Freight movement and an attempt to start streamlining the environmental review and permitting process. 5. Other Mr. Racey noted that the new left turn signals are mostly working well however, there needs to be some pause between when a vehicle arrives and the lights cycling to allow for the fact that certain movement clear on their own. JAB/pd DRAFT UNIFIED PLANNING WORK PROGRAM (UPWP) FOR THE WINCHESTER – FREDERICK COUNTY (WinFred) METROPOLITAN PLANNING ORGANIZATION (MPO) FY 2017 (July 1, 2016 - June 30, 2017) Adopted for Public Comment: Final Adoption: Winchester/Frederick County, Virginia Metropolitan Planning Organization C/o Northern Shenandoah Valley Regional Commission 400 Kendrick Lane, Suite E Front Royal, VA 22630 540-636-8800 www.winfredmpo.org WinFred MPO FY 2017 UPWP ii Preparation Statement Prepared on behalf of the WinFred Metropolitan Planning Organization by the Northern Shenandoah Valley Regional Commission staff through a cooperative process involving the City of Winchester, County of Frederick, Town of Stephens City, Virginia Department of Transportation, Virginia Department of Rail and Public Transportation, Federal Highway Administration, and the Federal Transit Administration. The preparation of this program was financially aided through grants from the Federal Highway Administration, Federal Transit Administration, Virginia Department of Transportation and the Virginia Department of Rail and Public Transportation. WinFred MPO FY 2017 UPWP iii MPO Policy Board Officers: Chair—John Willingham, City of Winchester Vice Chair—Charles DeHaven, Jr., Frederick County Secretary/Treasurer—Brandon Davis, Executive Director NSVRC (non-voting) Voting Members: Charles DeHaven, Jr., Frederick County Judith McCann-Slaughter, Frederick County Brenda Garton, Frederick County Michael Majher, Town of Stephens City Eden Freeman, City of Winchester John Hill, City of Winchester John Willingham, City of Winchester Randy Kiser, Virginia Department of Transportation Alternate Voting Members: Tim Youmans and Perry Eisenach, City of Winchester Kris Tierney, Frederick County Tim Stowe, Town of Stephens City Terry Short, Virginia Department of Transportation Non-Voting Members: Mack Frost, Federal Highway Administration Tony Cho, Federal Transit Administration Lisa DuMetz-Rosier, Virginia Dept. of Rail & Public Transportation Rusty Harrington, Dept. of Aviation MPO Technical Advisory Committee (TAC) Chair—Tim Youmans, City of Winchester Vice Chair—Vacant, Frederick County Members: Patrick Barker, Frederick County John Bishop, Frederick County Mike Ruddy, Frederick County Kris Tierney, Frederick County Tim Stowe, Town of Stephens City Tom Hoy, City of Winchester Tim Youmans, City of Winchester Perry Eisenach, City of Winchester Terry Short, Virginia Department of Transportation Lisa DuMetz-Rosier, Virginia Dept. of Rail & Public Transportation Serena ‘Renny’ Manuel, Winchester Airport Renee Wells, Winchester Transit MPO Citizens Advisory Committee (CAC) Chair—R. William Bayliss, III Vice Chair—Walt Cunningham Members: Joshua Hummer, Thomas Reed & Walt Cunningham, Frederick County Vacant, Town of Stephens City R. William Bayliss, III, Dr. John Crandell, Vacant, City of Winchester Administrative & Staff Support Provided by Northern Shenandoah Valley Regional Commission WinFred MPO FY 2017 UPWP iv Resolution By The WinFred Metropolitan Planning Organization Approving the FY 2017 Unified Planning Work Program (UPWP) WHEREAS, the FY 2017 Unified Planning Work Program will serve as the basis for all U.S. Department of Transportation (DOT) funding participation and will be included in all requests for DOT planning funds, and WHEREAS, this UPWP details all transportation and transportation-related planning activities anticipated within the area during the coming fiscal year, and WHEREAS, this UPWP has been reviewed and recommended for approval by the Technical Advisory Committee; NOW THEREFORE BE IT RESOLVED, that the WinFred Metropolitan Planning Organization does hereby approve and adopt the FY 2017 Unified Planning Work Program on May __, 2016. Signed: _____________________ Signed: ________________________ John Willingham Brandon Davis Chairman Secretary-Treasurer WinFred MPO FY 2017 UPWP v TABLE OF CONTENTS FY 2017 UNIFIED PLANNING WORK PROGRAM WORK TASKS AND BUDGET/FUNDING INFORMATION Page No. Preparation Statement ..................................................................................................................... ii Officers .......................................................................................................................................... iii Resolution ...................................................................................................................................... iv Table of Contents .............................................................................................................................v List of Figures……………..……………………………………………………………………...vi INTRODUCTION............................................................................................................................7 WORK TASK 1: Program Management & Administration .........................................................11 WORK TASK 2: Transportation Improvement Program (TIP) ...................................................12 WORK TASK 3: Federal or State Requested Planning Work Program Items ............................12 WORK TASK 4: Public Mobility……………………………………………...………………..13 WORK TASK 5: Local Technical Assistance ..............................................................................14 WORK TASK 6: Bicycle & Pedestrian Plan Development ........................................................14 WORK TASK 7: System Planning ...............................................................................................15 WORK TASK 8: Long Range Planning, Modeling, GIS & Data….............................................18 Proposed Revenues & Expenditures by Funding Source…….…………………………………………………..…………………………….........19 WinFred MPO FY 2017 UPWP vi LIST OF FIGURES Page No. Figure 1: Map of Winchester Frederick County Urbanized Area and MPO Study Area 9 Figure 2: Proposed Revenues and Expenditures by Funding Source………………………………………..………………………………………… 19 . WinFred MPO FY 2017 UPWP 7 INTRODUCTION The Unified Planning Work Program (UPWP) for transportation planning identifies all activities to be undertaken in the Winchester-Frederick County Metropolitan Planning Organization (WinFred MPO) study area for Fiscal Year 2017 (July 1, 2016 - June 30, 2017). The UPWP provides a mechanism for the coordination of transportation planning activities in the region, and is required as a basis for and condition of all federal funding assistance for transportation planning by the joint metropolitan planning regulations of the Federal Highway Administration (FHWA) and the Federal Transit Administration (FTA). The work tasks within this UPWP are reflective of issues and concerns originating from transportation agencies at the federal, state and local levels. The descriptions of the tasks to be accomplished and the budgets for these tasks are based on a best estimate of what can be accomplished within the confines of available federal, state and local resources. Statewide and metropolitan transportation planning processes are governed by Federal law (23 USC 134 and 135). Federal planning regulations are codified in 23 CFR 450. Since the 1962 Federal-aid Highway Act, federal authorizing legislation for expenditure of surface transportation funds has required metropolitan area transportation plans and programs to be developed through a continuing, cooperative, and comprehensive (3-C) planning process. Over successive authorization cycles culminating with the passage of the Fixing America’s Surface Transportation (FAST) Act in December 2015, Congress has added and revised the substantive content expected from the 3-C planning processes. Transportation planning provides the information, tools, and public input needed for improving transportation system performance. Transportation planning should reflect the community's vision for its future. It should also include a comprehensive consideration of possible strategies; an evaluation process that encompasses diverse viewpoints; the collaborative participation of relevant transportation-related agencies and organizations; and an open, timely, and meaningful involvement of the public. Transportation planning requires a comprehensive, holistic look at the needs and the future of the region and its inhabitants. Both the FHWA and FTA encourage MPOs to give priority to the following planning emphasis areas in their UPWPs in Fiscal Year 2017: Performance-Based Planning and Programming. Performance-based planning and programming includes using transportation performance measures, setting targets, reporting performance, and programming transportation investments directed toward the achievement of transportation system performance outcomes. The WinFred MPO 2040 Long Range Transportation Plan, due May 2017, was scoped in FY ’16 under Work Task 8. In scoping the plan, staff will work with local planning partners to define the implementation of performance- based planning provisions in the planning process, and to explore the option of using scenario planning. Regional Models of Cooperation – Ensure a Regional Approach to Transportation Planning by Promoting Cooperation and Coordination across Transit Agency, MPO and State Boundaries. WinFred MPO FY 2017 UPWP 8 A coordinated approach supports common goals and capitalizes on opportunities related to project delivery, congestion management, safety, freight, livability, and commerce across boundaries. The WinFred MPO shares boundaries with two counties (Clarke, VA and Berkeley, WV) and one state (West Virginia). Interstate 81, the region’s main highway, enters the MPO planning area from the north at the West Virginia line. Routes 7, 17/50, and 522 enter the planning area from adjacent Clarke County, VA. In addition, the MPO lies within the five- county planning district of the Northern Shenandoah Valley Regional Commission (NSVRC). Coordination with neighboring jurisdictions and the NSVRC will be included in the scope of the 2040 Long Range Transportation Plan to be developed under Work Task 8. Ladders of Opportunity – Access to Essential Services including employment, health care, schools/education, and recreation. Recent UPWP tasks addressing access needs include bus stop, system performance and marketing studies for Winchester Transit; and the 2014 Bicycle and Pedestrian Master Plan update. The MPO participates in the updating of the Section 5310 Coordinated Human Services Mobility Plan (managed by DRPT and the Shenandoah Area Agency on Aging). In FY ’16 under Work Task 4 the MPO studied the feasibility of extending transit service from Winchester to Lord Fairfax Community College. The scope of the 2040 Long Range Transportation Plan to be developed under Task 8 will include a plan for engaging traditionally underserved populations and disadvantaged communities. Metropolitan Planning Area Transportation planning processes are required to be organized and directed for all urbanized areas (UZAs) having a population of 50,000 or greater, as delineated by the U.S. Census Bureau, by metropolitan planning organizations (MPOs). MPOs are established for a metropolitan planning area (MPA) that must contain, at a minimum, the Census Bureau delineated urbanized area and the area expected to become urbanized in the next 20 years. An MPO, its planning boundaries and membership and voting structure are established and designated by agreement between local officials and the Governor ( 23 CFR 450.310). The WinFred MPO planning area consists of the City of Winchester, the Town of Stephens City, the Urbanized Area of Frederick County, and the area of Frederick County projected to be urbanized by the year 2020 (see map on following page). As reported by FHWA for 2010, the WinFred MPO Urbanized Area population was 78,440 and it encompasses a land area of approximately 103 sq. miles. WinFred MPO FY 2017 UPWP 9 WinFred MPO FY 2017 UPWP 10 Responsibilities for Transportation Planning The WinFred Metropolitan Planning Organization is the organization responsible for conducting the continuing, comprehensive, and coordinated (3-C) planning process for the Winchester- Frederick County Urbanized Area in accordance with requirements of Section 134 (Title 23 U.S.C.) of the Federal Highway Act of 1962, and Section 5303 of the Federal Transit Act. The WinFred MPO is the official Metropolitan Planning Organization for the urbanized area, designated by the Governor of Virginia, under Section 134 of the Federal Aid Highway Act, and the joint metropolitan planning regulations of FHWA and FTA. The policy making body of the WinFred MPO is the Policy Board that consists of 8 voting members. These include 3 representatives from the City of Winchester, 3 representatives from Frederick County, 1 representative from the Town of Stephens City, and 1 representative from VDOT. Other agencies with non-voting membership on the WinFred MPO Policy Board include the Virginia Department of Rail and Public Transportation, Virginia Department of Aviation, Federal Highway Administration and Federal Transit Administration. The Northern Shenandoah Valley Regional Commission (NSVRC) provides staff support to the WinFred MPO. NSVRC staff members, in cooperation with the MPOs member agencies, collect, analyze and evaluate demographic, land use, and transportation data to gain a better understanding of the transportation system requirements of the area. Special studies, research, and other work tasks requested by the MPO are the responsibility of the NSVRC to plan and coordinate. Consultant assistance may be sought when required to complete work tasks. NSVRC also prepares materials for use at the Policy Board, Technical Advisory and Citizens Advisory Committee meetings as well as any sub-committee meetings that are scheduled. NSVRC staff will participate in all WinFred MPO meetings and provide required staff support and administration of the transportation planning program. In addition, staff members will represent the MPO at any meetings with federal, state, and local organizations as necessary. Total Proposed Funding by Federal Source for FY 2017 Metropolitan Planning Funds (PL funds) are provided from the Federal Highway Trust Fund and distributed by State Departments of Transportation (DOTs) to MPOs to conduct the planning activities required by Title 23 of the U.S. Code 134. PL funds are distributed to States based on a ratio of urbanized-area population in individual States to the total nationwide urbanized-area population. State DOTs then distribute this funding to the MPOs in their State based on a formula agreed to by the MPOs and approved by their FHWA Division Office. The primary funding source for transportation planning activities included in this work program are the FHWA Section 112 (PL) and FTA Section 5303. The proposed funding amounts (including state and local matching funds) for completion of tasks described in this UPWP are shown in Figure 2. WinFred MPO FY 2017 UPWP 11 WORK TASK 1: Program Management & Administration Objective and Description: This task includes ongoing activities that ensure proper management and operation of a continuing, comprehensive, and coordinated (3-C) planning process as described in the Memorandum of Understanding. Products originated from MPO (NSVRC) staff. Products: The primary products of this task are as follows and include those tasks necessary to the timely and accountable administration of the MPO Planning Process: • Implementation of the FY17 UPWP throughout the fiscal year and provision of all required administrative functions including accounting, financial reporting, personnel administration, office management, website management, contract administration, map production, and necessary highway and transit purchases (e.g., office equipment, software, etc.); • Maintenance of Title VI, ADA and environmental justice compliance, and in all work plans and activities for both highway and transit modes including consultation with appropriate groups, committees and community representatives; • Support of the activities of the WinFred MPO through the preparation of reports, presentations, agendas, minutes and mailings for all Policy Board, TAC, CAC and other meetings, as well as attendance at those meetings; • Continue a proactive public participation process that provides complete information, timely public notice, full public access to key decisions, and supports early and continuing involvement of the public in developing plans, TIPs and other documents. Budget: $44,195 WinFred MPO FY 2017 UPWP 12 WORK TASK 2: Transportation Improvement Program (TIP) Objective and Description: As required by federal planning regulations, the Transportation Improvement Program (TIP) for the WinFred MPO is a four-year program of highway, transit, bicycle, pedestrian, safety, and transportation enhancement projects receiving federal funds. State and locally funded projects are also included in the TIP for coordination purposes. The TIP is updated every four years and must be approved by the MPO Policy Board and the Governor of Virginia. The TIP is required as a condition for all federal funding assistance for transportation improvements within the WinFred MPO study area. The general public and all other interested parties will be given an opportunity to review and comment on the proposed TIP as described under the WinFred MPOs adopted Public Participation Plan. To facilitate public review, MPO staff will provide visualization of TIP projects, post the TIP on the MPO website, and make the TIP accessible at public libraries, government offices, and upon request. This task provides for the maintenance of a regional Transportation Improvement Program and will require active support of the WinFred MPO Policy Board, Committees and coordination with member agencies. Products originated from MPO (NSVRC) Staff. Products: • Processing of requested amendments and administrative modifications to the adopted TIP; • Mapping of TIP projects and Annual Listing of Projects for the next fiscal year; • Update to the current TIP which must be done every four years. Budget: $2,500 WORK TASK 3: Federal or State Requested Planning Work Program Items Objective and Description: The MPO staff will work with federal and state agencies in support of projects and programs designed to coordinate transportation planning activities within the region. Products originated from MPO (NSVRC) Staff. Products: • Staff will prepare studies and reports as necessary for the completion of this work program item and as directed by the appropriate federal and/or state agencies; • Staff will represent the WinFred MPO on the Virginia Association of Metropolitan Planning Organizations (VAMPO) by participating in all meetings, events and training programs of the association and provide information as appropriate to the MPO agencies and partners. Budget: $7,500 WinFred MPO FY 2017 UPWP 13 WORK TASK 4: Public Mobility 4.1 Transportation Demand Management and Human Services Transportation Objective and Description: This work task includes required transportation planning assistance for Human Services system providers and travel demand management and seeks to advance the MPO priorities for promoting multi-modal transportation opportunities where appropriate in the planning area. Products originated from MPO (NSVRC) Staff. Products: • Participate in the regional Coordinated Human Services Public Mobility Planning process. • Promotion of the FTA 5310 funds (Transportation for Elderly Persons with Disabilities) to the local human service agencies within the MPO. • Annual presentations to the MPO from local human service agencies within the MPO. Budget: $500 4.2 Winchester Transit System Planning Objective and Description: The Winchester Transit System (WinTran) conducts transit planning and administration efforts necessary to comply with FTA requirements in order to receive Section 5307 capital and operating grants. WinTran will coordinate with the MPO on transit planning activities. Funds will be used to deliver specific, tangible transit planning products. Products originated from requests by the WinTran program. Products: • WinTran Transit Development Plan (TDP) Update for FY2018-2023. A TDP is a planning tool used to analyze the need for transit in a defined area, evaluate the services that are provided, and develop strategies to match the service to the identified transit needs. The planning horizon for a TDP is short-range, in this case, six years. The VA Dept. of Rail and Public Transportation requires that public transit operators receiving State funding prepare, adopt and submit a TDP every six years. Initiated by City of Winchester (WinTran) Budget: $65,000 Total Budget for 4.1 & 4.2: $65,500 WinFred MPO FY 2017 UPWP 14 WORK TASK 5: Local Technical Assistance Objective and Description: This is an annual UPWP task. This task is designed to provide flexible planning support and services to the WinFred MPO localities. Products will originate from a requesting locality. Products: Activities may include, but are not limited to: • Development and submission of transportation-related grants to include House Bill 2 for WinFred MPO localities for both highway and transit projects; and • Management of the on-call consultant list for the MPO and its member localities with contract administration and project management services. Budget: $7,500 WORK TASK 6: Bicycle and Pedestrian Plan Development Objective and Description: This is an annual UPWP task. This task is designed to provide flexible planning support and services to the WinFred MPO localities in regards to Bicycle and Pedestrian Planning. Budget: $ 1,500 WinFred MPO FY 2017 UPWP 15 WORK TASK 7: System Planning Objective & Description: Projects included in this work task bridge the gap between project readiness required for construction/ implementation and the conceptualized phase of a project prioritized in the CLRP. Activities will include site specific evaluation and validation of appropriate alternatives and will further refine understanding of the necessary project scope to accomplish a goal in the LRTP. 1. Valley Pike/Shawnee Drive Intersection Improvement Study, Phase 2 Objective and Description: Perceived problems with the safety and efficiency of the Shawnee Drive/Valley Pike (U.S. Route 11) intersection led the MPO to initiate a consultant-led study in FY 14. Consultants have completed a traffic study of the intersection projected to a 20- yr horizon; and a preferred alternative to bring intersection to acceptable LOS for the horizon year, has been selected and evaluated. The activity was initiated at the request of Frederick County. This project, begun in FY 13 under the title “South Winchester Area Plan,” was subsequently re- scoped and re-named to reflect the revised scope. During Phase 2, consultants will develop 30 percent design plans for the preferred alternative. Products: Thirty-percent design plans for the preferred alternative. Work to be performed by consultant. Budget: $79,000 (Includes $2500 staff project management) WinFred MPO FY 2017 UPWP 16 2. North Winchester Area Study- Carryover from FY16 Objective and Description: The purpose of this consultant-led study is to identify and evaluate feasible modifications to the Interstate 81/US 11-Martinsburg Pike interchange (Exit 317) to accommodate existing and projected future traffic volumes and growth. It is anticipated that the proposed improvements may include but are not limited to the construction of new roadways/ramps and/or modifications to existing roadways and ramps. Improvements may also include the replacement of existing bridges, as well as new signalized intersections. A consultant will provide project management, quality control, traffic analysis and the development of a report and conceptual alternatives for improvements to the existing interchange, including preliminary interchange concepts. The general study area will encompass the area shown below, between and including exits 315 and 321 as well as the nearby signalized intersections on US Route 11 and VA Route 7. The project was initiated by VDOT. WinFred MPO FY 2017 UPWP 17 Products: • Report: A complete study will be developed in accordance with applicable VDOT and FHWA guidelines. While not an Interchange Modification Report (IMR), this product is intended to substantially complete a future IMR. • Conceptual Interchange Options: Up to three (3) conceptual options, with planning-level cost estimates and phased improvement scenarios, will be developed and presented in schematic roll-plot format. • Displays: Three (3) mounted color displays will be produced using aerial photography to depict the conceptual interchange options. Large scale displays of conceptual typical sections will also be produced. Updated planning level cost estimates and other supporting planning level data will be developed as appropriate. Work to be performed by consultant. Timeframe: 18 months Budget: $247,000 (FY2017) ($375,000 over two fiscal years provided by the WinFred MPO. An additional $150,000 to be provided by VDOT Staunton District Planning Funds = $525,000 Project Total) WinFred MPO FY 2017 UPWP 18 WORK TASK 8: Long Range Planning, Modeling, GIS & Data Objective and Description: The primary objective of this task is the preparation of the Long Range Transportation Plan (LRTP) for the year 2040 for adoption by the Policy Board in May 2017. Federal law requires that the MPO develop and approve an LRTP every five years, and that the plan must have a 20- year horizon at the time of adoption. The current plan was adopted May 16, 2012. The plan will be developed by staff in consultation with the project steering committee. Some technical tasks may be assigned to one of the MPO’s on-call consulting firms as appropriate. VDOT staff and consultants will update the MPO’s Travel Demand Model concurrently and at no cost to the MPO. The use of performance-based planning techniques will be considered in the development of the plan. Planning scenarios to be developed during the fall by the Virginia Office of Intermodal Planning and Investment may also be incorporated into the planning analysis. A plan for public outreach developed during project planning will be implemented. This task is initiated by staff. Products: • An updated LRTP for the horizon year 2040 developed in conformity with federal requirements. • GIS mapping, data collection and database management in support of all MPO UPWP work tasks (including GIS software maintenance for 2 users at 50% of total cost). Budget: $85,000 Highway Funding Transit Funding Proposed Revenues FHWA State Local FTA State Local Total FY17 Planning Match Match Subtotal 5303 Match Match Subtotal MPO 80%10%10%Highway 80%10%10%Transit FY17 Revenues FY 2017 New PL 112 Funds (1)$123,663 $15,458 $15,458 $154,579 $154,579 FY 2015 Carryover PL112 Funds available in FY 2017 (2)$233,885 $29,236 $29,235 $292,356 $292,356 FY 2017 5303 Funds (3)$75,522 $9,440 $9,440 $94,402 $94,402 Subtotal: FY17 Revenues $357,548 $44,694 $44,693 $446,935 $75,522 $9,440 $9,440 $94,402 $541,337 Total FY17 Proposed Revenues $541,337 Proposed Expenditures FHWA State Local Subtotal FTA State Local Subtotal Total FY17 VDOT/Planning Match Match Highway 5303 Match Match Transit MPO DRPT 80%10%10%80%10%10%Expenditures Task 1: Program Management and Administration 95/5 $33,588 $4,199 $4,199 $41,986 $1,767 $221 $221 $2,209 $44,195 Task 2: Transportation Improvement Program (TIP)95/5 $1,900 $238 $238 $2,376 $100 $12 $12 $124 $2,500 Task 3: State/Federal Requested Work Tasks 90/10 $5,400 $675 $675 $6,750 $600 $75 $75 $750 $7,500 Task 4: Public Mobility 0/100 $52,400 $6,550 $6,550 $65,500 $65,500 Task 5: Local Technical Assistance 100/0 $6,000 $750 $750 $7,500 $7,500 Task 6: Bicycle & Pedestrian Plan Development 75/25 $900 $113 $113 $1,126 $300 $38 $38 $375 $1,500 Task 7: System Planning 95/5 $247,760 $30,970 $30,970 $309,700 $13,040 $1,630 $1,630 $16,300 $326,000 Task 8: Long Range Planning, Modeling, GIS and Data 90/10 $61,200 $7,650 $7,650 $76,500 $6,800 $850 $850 $8,500 $85,000 Subtotal: FY17 Expenditures $356,748 $44,595 $44,595 $445,938 $75,007 $9,376 $9,376 $93,758 $539,695 Estimated Contingency/Reserve Funds for Project Support $800 $99 $98 $997 $515 $65 $65 $644 $1,642 Total FY17 Proposed Expenditures $541,337 (1) FY17 PL Funding from VDOT for Highway (2) FY15 PL Carryover Funds from VDOT: Not Expended in FY15 (3)FY17 5303 Funding from DRPT for Multi-modal Planning Page 19 Figure 2: Win-Fred MPO FY 2017 Proposed Revenues and Expenditures by Funding Source