HomeMy WebLinkAbout080-26 (FiscalYear2026-2027Budget) FY 2026-2027 BUDGET RESOLUTION
WHEREAS a notice of public hearing and budget synopsis has been published and a public
hearing held on March 25, 2026, in accordance with Title 15.2, Chapter 25, Section 15.2-2506, of
the Code of Virginia, 1950 as amended.
THEREFORE, BE IT RESOLVED by the Board of Supervisors of the County of Frederick,
Virginia, that the budget for the 2026-2027 Fiscal Year as advertised in The Winchester Star on
March 17, 2026, be hereby approved in the amount of
$694,743,278
BE IT FURTHER RESOLVED that the County of Frederick budget for the 2026-2027 fiscal
year be adopted and the funds appropriated as follows:
General Operating Fund 287,296,036
Regional Jail Fund 31,593,447
Landfill Fund 18,684,562
Division of Court Services Fund 624,417
Shawneeland Sanitary District Fund 1,039,882
Airport Authority Operating Fund 3,024,098
Airport Authority Capital Fund 8,260,000
EMS Revenue Recovery Fund 3,299,575
Economic Development Authority Fund 777,237
Transportation Projects Fund 3,200,000
County Capital Fund 7,504,366
School Operating Fund 269,107,562
School Debt Service Fund 21,395,040
FY 2026-2027 Budget Resolution Page 2 of 6
School Capital Projects Fund 9,418,000
School Nutrition Services Fund 12,696,800
NREP Operating Fund 7,631,318
NREP Textbook Fund 30,000
Consolidated Services/Maintenance Fund 3,000,000
School Private Purpose Funds 1,300,000
i
School Textbook Fund �4,860,938
BE IT FURTHER RESOLVED that the Board of Supervisors of the County of Frederick,
Virginia, does herein adopt the tax rates for the 2026 assessment year as follows:
Property Taxes—Rates per $100 of assessed value
$0.53 Applied to real estate, including mobile homes
$4.35 Applied to personal property and business use vehicles
$4.86 Applied to business equipment assessed at 30%of original cost
$2.25 Applied to personal property on one vehicle to volunteer
firefighters that are approved and registered with the Frederick
County Fire and Rescue Department
$0.01 Applied to aircraft
Zero tax Applied to antique vehicles and mopeds
$2.00 On declining values to be applied to machinery and tools. The
declining values are 60%for year one, 50%for year two, 40%
for year three, and 30%for year four and all subsequent years.
FY 2026-2027 Budget Resolution Page 3 of 6
$2.00 On apportioned percentage of book values to be applied to
Contract Classified Vehicles and equipment
$1.25 Computer Equipment& Peripherals used in a Data Center. The
declining values are 55%for year one, 45%for year two, 35%
for year three, 25%for year four through 8, and 15%for all
subsequent years.
Business and Professional Occupational License Rates
Contractors $0.16 per$100 of gross receipts
Retail $0.20 per$100 of gross receipts
Financial, Real Estate, and Professional Services $0.58 per$100 of gross receipts
Repair, personal and business services and all other $0.36 per$100 of gross receipts
businesses and occupations not specifically listed or
exempted in the County Code
Wholesale $0.05 per$100 of purchases
The tax rates for other businesses and occupations specifically listed in the County Code are
also unchanged.
Other General Taxes
Meals tax 6%of gross receipts
Transient Occupancy tax 6%of gross receipts
Vehicle License Taxes $30 per vehicle and $10 per
motorcycle
Sanitary Landfill Fees
Per ton for commercial/industrial $64
Per ton for construction demolition debris $58
Per ton for municipal waste $28
FY 2026-2027 Budget Resolution Page 4 of 6
Per ton for municipal sludge $44
Per ton for Miscellaneous Rubble Debris $58
Shawneeland Sanitary District Taxes
Unimproved Lots $190
Improved Lots $660
Star Fort Subdivision Taxes/Fees
$60 Per Lot
Street Light Fees
Oakdale Crossing$35 annually
Fredericktowne $45 annually
Green Acres$25 annually
BE IT FURTHER RESOLVED that appropriations are hereby authorized for the central stores
fund, special welfare fund, comprehensive services fund, county health insurance fund, school
health insurance fund, public schools grant fund, employee benefits fund, maintenance
insurance fund, development project/transportation fund, sales tax fund, commonwealth sales
tax fund, unemployment compensation fund, Forfeited Assets Program, Four-For-Life Funds, Fire
Programs, Peg funds, and Economic Incentive funds equal to the total cash balance on hand at
July 1, 2026, plus the total amount of receipts for the fiscal year 2026-2027. The County Capital
Projects Fund, County Capital Reserve Fund, Airport Capital Fund and Fire Company Capital
appropriation will include the current year appropriation plus any unused funds at the end of the
fiscal year 2026. The County Capital appropriation shall include funds transferred from and to
other funds for classification and policy purposes.
BE IT FURTHER RESOLVED that construction and development fund projects are
appropriated as a carryforward in the amount that equals the approved original project cost, less
expenditures and encumbrances through June 30, 2026.
FY 2026-2027 Budget Resolution Page 5 of 6
BE IT FURTHER RESOLVED that, upon receiving notice of unbudgeted grant or program
opportunities offered by various federal, state, local and other outside organizations,the County
Administrator or his designee be, and is hereby,designated as the agent to execute the necessary
grant or program application and other documentation, unless the terms of the grant or program
require specific actions by the Board of Supervisors. The funding awarded, not to exceed
$100,000, and not requiring unbudgeted matching funds, and not requiring a continuing
obligation, and not requiring the addition of staff, shall be, and is hereby, appropriated to the
applicable functional area.
BE IT FURTHER RESOLVED that, all previously appropriated grants that remain
outstanding at June 30, 2026 are re-appropriated to the 2027 fiscal year to the same program for
which they were originally appropriated.
BE IT FURTHER RESOLVED that, upon receiving funds as donations, contributions,
reimbursements, restitution, and/or funds held in trust for specific purpose(s), the County
Administrator or his designee be, and is hereby, authorized to accept the funds, unless the terms
of acceptance require specific actions by the Board of Supervisors. The funding, not to exceed
$100,000, and not requiring additional unbudgeted funds, and not requiring a continuing
obligation, and not requiring the addition of staff, shall be, and is hereby appropriated for the
purpose(s) intended.
BE IT FURTHER RESOLVED that, upon receiving funds through insurance claims for
damages incurred to County property, not to exceed $100,000, and not requiring additional
unbudgeted funds, shall be, and is hereby appropriated for the repair and/or replacement of the
damaged property.
BE IT FURTHER RESOLVED that, upon receipt of written notification from the State
Compensation Board of additional funds for the Constitutional Officers (Commonwealth's
Attorney, Sheriff, Clerk of Circuit Court, Treasurer, and Commissioner of the Revenue), the
County Administrator or his designee be, and is hereby, authorized to accept the funds, unless
FY 2026-2027 Budget Resolution Page 6 of 6
the terms required specific actions by the Board of Supervisors, and not requiring additional
unbudgeted local funds, the funding awarded shall be, and are hereby to be appropriated and
expended in accordance with guidelines as established by the state government.
BE IT FURTHER RESOLVED that, the County receives funds per§17.1-279.1 of the Code of
Virginia restricted for the County Sheriff solely to fund software, hardware, and associated
equipment costs for the implementation and maintenance of electronic summons (e-summons)
systems, the County Administrator or his designee be, and is hereby authorized to approve the
purchase, shall be, and is hereby appropriated for the purpose(s) intended.
BE IT FURTHER RESOLVED that funding for all outstanding encumbrances on
June 30, 2026, are re-appropriated to the 2026-2027 fiscal year to the same department and
account for which they are encumbered in the 2025-2026 fiscal year.
Adopted this 8t" day of April 2026 on the following recorded vote:
John F. Jewell, Chairman Aye Michael D. Guevremont Aye
Albert L. Orndorff Aye Robert T. Liero Aye
Jason C. Aikens Aye Gary R. Oates No
Robert W. Wells Aye
A COPY ATTEST
000mlim -
Michael Bollhoefer
Clerk, Board of S ,')ervisors
County of Fred .-Vick, Virginia
No. 080-26