TC 12-18-06 Meeting MinutesMEMORANDUM
COUNTY of FREDERICK
v
Department of Planning and Development
540/665-5651
FAX: 540/665-6395
TO: Board of Supervisors
FROM: John A. Bishop, Transportation Planner
RE: Transportation Committee Report for Meeting of December 18, 2006
DATE: January 3, 2007
The Transportation Committee met on Monday, December 18, 2006 at 8:30 a.m.
Members Present
Chuck DeHaven (voting)
Phil Lemieux (voting)
James Racey (voting)
Eric Lowman (voting)
Darwin Braden (voting)
George Kriz (liaison)
Lewis Boyer (liaison)
Members Absent
Donald Breeden (liaison)
***Items Requiring Action***
1. Frederick County Transit Lines
Staff reviewed the attached summary memorandum with the Transportation Committee in
addition to the full information packet (also attached).
Staff notified the Committee that, based upon the issues detailed in the summary memorandum, we
are unable to make a recommendation to the restructuring of the service to meet the budget
parameters or to make a recommendation on the continuation of the service.
MOTION: Mr. Braden, seconded by Mr. Lemieux
To recommend that the Board terminate transit service into the County with any remaining funds
being used to address outstanding bills associated with the service provided to date.
Motion passed unanimously.
107 North Kent Street, Suite 202 • Winchester, Virginia 22601-5000
***Items Not Requiring Action***
I. Meeting Schedule for 2007
Staff presented a draft meeting schedule for 2007 which addressed dates that conflicted with
holiday scheduling.
MOTION: Mr. Braden, seconded by Mr. Racey.
To adopt the schedule for 2007 as amended.
Motion passed unanimously.
2. Metropolitan Planning Organization (MPO) Activity Update
There are a number of initiatives underway at the MPO of which the Committee was brought up to
date.
Bicycle & Pedestrian Mobility Plan
No additional meetings have taken place or been scheduled.
2. Local Assistance Projects
The Subcommittee in charge of these projects, which includes Supervisors and
Transportation Committee Chairman Chuck DeHaven and Transportation Planner John
Bishop, continues to refine the scope of work for the Route 37 interchange study and the
Route 11 access management study.
MOTION: Mr. Racey, seconded by Mr. Braden
To recommend approval for staff to make application for revenue sharing funds for the Tevis Street
extension.
Motion passed unanimously.
4. Article distribution
Staff regularly disseminates transportation related items from state and nationwide outlets to the
committee for informational purposes.
5. Other Business
Mr. Jack Lillis of 981 McDonald Rd submitted a petition signed by 51 residents for the hard
surfacing of a portion of McDonald Rd.
2
COUNTY of FREDERICK
AV Department of Planning and Development
540/665-5651
MEMORANDUM FAX: 540/665-6395
TO: Transportation Committee
FROM: John A. Bishop, AICP, Transportation Planner y
RE: Transit Line Areas of Concern
DATE: December 18, 2006
At the request of the Transportation Committee Chair, staff has prepared the following summary
of issues regarding the continuation of Winchester Transit service in Frederick County. Since
this item was first brought to the Finance Committee in March of 2006 and subsequently referred
to the Transportation Committee. Staff has been working diligently to resolve a number of
issues, both raised by the Committee and that arose through the process. Unfortunately, the
following continues to be a concern.
1. Costs
The issues with costs are threefold.
A. First, the costs for FY 05-06 continue to vary from the original Memorandum of
Agreement. At that time, County costs were agreed to be $6,741.00. Later, a January
10, 2006 communication from Cary Lofton indicated that cost may increase to
$7,500.00. Still later, a September 18, 2006 letter from Tom Hoy indicated that the
County share for FY 05-06 was $27,383.39. Finally, a November 29, 2006 letter
from Carla Taylor indicates that the FY 05-06 cost is now $15,383.39. To date,
though, it has been requested no explanation for this discrepancy has been available.
B. Second is the issue of costs moving forward. Currently, estimates received from the
City indicate a cost range for 07-08 service from $95,350.00 for a very bare -bones
service to $231,726 to continue as is. These figures do not include administration
fees which early communications from Mr. Lofton estimated at $26,600.00. Once
you include those fees, the range corrects to $121,950-$258,326. When you consider
that the request to the County to continue service as is for the current fiscal year was
$133,000, and these projections for that same service show $258,326 for next fiscal
year, staff has some concerns about the reliability of the cost estimates provided.
C. The issues raised above are entirely separate from the fact that acting upon
recommendation of the Transportation Committee, the Board of Supervisors funded
current fiscal year transit at $80,000. Since that time the Committee Chairman and
staff have worked very hard to get needed information regarding grants and service
107 North Kent Street, Suite 202 • Winchester, Virginia 22601-5000
Transportation Committee
Re: Transit Line Areas of Concern
December 18, 2006
Page 2
usage in order to provide recommendations for changes to the existing service to meet
that budget amount. Unfortunately, the inability to get reliable information on grant
funding and ridership has made the crafting of an informed recommendation impossible.
Though requests for suggestions have been made of City Transit Officials, none have
been forthcoming to date.
2. Grant Assistance
A. In his March 8 communication, Mr. Lofton indicated federal assistance to Frederick
County transit lines at $32, 926. Upon approval of the $80,000 funding level by the
Board of Supervisors, staff asked for verification of grant funds available both federal
and state. In summary, through our time working with Mr. Hoy and now working
with Ms. Taylor, we have never received a concrete answer to this question though it
has been asked many times.
B. Demonstration grant funds for a route into the Clearbrook area were awarded to the
transit system in the amount of approximately $150,000. Early in this process, staff
asked Mr. Hoy whether these funds could be used to support the existing routes. The
reason for this request was that traditionally, demonstration grants have supported
service for two years and our existing service had only received one year of support.
Mr. Hoy indicated that Jack Apostolides of VDRPT said that this would not be
possible. Later, in a meeting between Frederick County, Winchester officials, and
VDRPT staff, staff asked the question again and Mr. Charles Badger and Ms. Felicia
Woodruff (Mr. Apostolides' supervisor and successor respectively) indicated that
these funds could be moved to the existing service as long as adjustments were made
to the service to attempt to improve its success.
3. Ridership
Early in the process, staff requested detailed and summary data by transit stop in order to
analyze the usage to make an informed recommendation for adjustments that would be
required to meet the $80,000 funding level. To date, no usable form of the detail data has
been provided. Summary data has been provided by route and month; however, this is of
little help in analyzing the details of a route.
Finally, staff is unable to make any sort of reliable recommendation either for how to continue
for this fiscal year or moving forward for the reasons detailed above. Though this is not for lack
of effort, this is the reality of the situation.
Staff stands ready to address additional questions or concerns.
JAB/bad
ITEM #2
Frederick County Transit Lines
Transportation Committee Chairman Chuck DeHaven and staff have been working diligently over
the past months to work toward a resolution of Winchester Transit operation in Frederick County.
Complicating matters somewhat, through no fault of the City staff's members we have been dealing
with, is that the responsible parry for the transit system has changed twice since the beginning of this
process. At issue are a number of items, some of which came up as we moved through the process.
They are as follows:
1. County share of the cost of the service continuing forward. Reference pages 9, 55, 56.
2. What is the County share of the FY 05-06 service and why has it changed from the
original agreement. Reference pages 1,2,6,40,60.
3. What grant monies are available and in what amounts. Reference page 22.
4. What is the usage by route, stop, and times of day. Reference page 10, 11, 30, 32, 43, 57,
58.
To aid in the presentation, staff has provided copies of a number of materials gained through the
process in chronological order. To aid in the presentation, the attached pages are hand numbered in
the lower right hand corner 1-60. There is some repetition where an included letter had attachments;
staff felt separating from the letter may increase confusion.
At this time staff is seeking Committee guidance for further actions.
CITY OF WINCHESTER, VIRGINIA
September 13, 2004
Mr. John Riley, Administrator
County of Frederick
107 N. Kent Street
Winchester, Virginia 22601
Dear John,
rv. i-
;� a �[J - •�
Sp 20€14 w
,,� Frederi�� County res
BY
,, Adcninistcato�, �,
0a — s it
Rouss City Hall
15 North Cameron Street
Winchester, VA 22601
540-667-1815
TDD 540-722-0782
www_ ci.winchester.va_us
Thank you for meeting with Renee Wells and me on Friday to review the proposed routes that will extend
transit service into Frederick County. I understand that you and your staff will now review the routes and
make note of any desired changes.
We expect our grant monies to be released very shortly, so it behooves us to determine how the process of
expenditures and revenues will be handled between our respective governments. The grant received is
broken down as follows:
• Route Extension
$132,746
• Less Revenue
($3,333)
• Total Expenses $129;413
• Local Share of project (5%)
$6,471
• State Share
$122,942
As I stated, we will spend the monies for the routes and then apply for reimbursement from VDRPT. Our
Finance Dept. feels that we should only make one billing at the end of the demonstration period of one
year. This would be for the local match of the grant. Please remember that the fare for this service is to be
set by the County and that the total fares collected will affect the local share of participation.
We look forward to this partnership in this worthy endeavor. Our hopes are that this service will gain
acceptance in the community and make it a cost effective mode of transportation for all parties involved.
If we can provide any further information, please feel free to contact Renee or myself.
Sincerely,
Gary A. L fton
Public `JVor'ris Director
Pc: Ed Daley, City Manager
Providing quality services to our citizens in a cost-effective, efficient
and courteous manner, while anticipating the future needs of our community
(1m j-e- Ex(rrpd
MEMORANDUM OF AGREEMENT FOR CITY OF WINCHESTER TRANSIT
EXTENSION IN TO FREDERICK COUNTY - APPROVED
Administrator Riley advised that this proposed memorandum of agreement would create two
fixed transit routes designed to travel into Frederick County. The total cost of the program is estimated
at $132,746. Estimated revenues decrease the total cost to $129,413. Of this amount, $122,942
would be paid by a grant, with the County share estimated at $6,741. The City will act as the fiscal
agent for this project.
Winchester Transit Authority Director Gary Lofton appeared before the Board regarding this
item He advised that the Authority was looking at leasing rather than purchasing buses for these
routes.
Planning Director Eric Lawrence reviewed the proposed routes and advised that they were
trying to capture retail, industrial, and housing centers in them.
Supervisor Forrester asked if Senseny Road was included in the proposed routes.
Director Lawrence responded that he believed the buses would be picking up in that area.
Supervisor Ewing asked how the parties could get out of this agreement, if the arrangement did
not work out.
Mr. Lofton responded that the grant could be stopped at anytime, but the buses would be
leased for one year.
Administrator Riley suggested inserting standard boilerplate language, which would permit the
agreement to be terminated with 90 days notice prior to the end of the fiscal year in the event the
project was not working out. He further advised that the Board also needs to set the rate 'lur bus fare.
Upon a motion by Supervisor Tyler, seconded by Vice Chairman Van Osten, the Board
approved the memorandum of agreement, as amended, and also appropriated $6,471.00 from
operational contingencies to cover the County share.
THIS AGREEMENT is executed in duplicate as of this 271 day of October., 2004, by
and between the County of Frederick (hereinafter referred to as "Frederick County") and the City of
Winchester (hereinafter referred to as "Winchester"), the two jurisdictions being hereafter collectively
referred to as "Participating Jurisdictions".
WHEREAS, the Virginia Department of Rail and Public Transportation (hereinafter referred to
as "VDRPT") has approved a grant for monies to provide public transportation to residents of
Frederick County, Virginia. Two fixed routes designed to travel into Frederick County and link into the
fixed route system in Winchester, with hours of operation Monday thru Friday, 6:00 am. to 6:00 p.m.
and Saturday 9:00 a.m. to 4:00 p.m; and
WBEREAS, the Participating Jurisdictions desire to facilitate this project and are committed to
and have mutually agreed to work together to achieve this extended transit service into Frederick
County, and
WHEREAS, once all grant funding for said project has expired, the City will incorporate this
project into its operating budget.
NOW, THEREFORE, that for and in consideration of the mutual undertakings of the parties to
this Agreement, the Participating Jurisdictions hereby covenant and agree with each other as follows:
JOINT PARTICIPATION. The Participating Jurisdictions agree to participate in the
extended transit service into Frederick County, said routes of service depicted on the
attached exhibit ("Exhibit A").
2. DURATION. The duration of said project shall be July 1, 2004 and expire on June
30, 2006. Once all grant funding has expired, the City will incorporate this project into
its operating budget.
3. DIVISION OF PROJECT COSTS, The estimated project cost for the transit
extension into Frederick County is $132,746, less estimated revenues of $3,333, at a
total estimated expense of $129,413. For each fiscal year, costs for implementation of
transit extension shall be divided and paid by the following:
a. State share of the project costs: $122,942 or 95% of the estimated project
costs to be paid by VDRPT.
b. Local Share of Project Costs: $6,471 or 5% of the estimated project costs to
be paid by Frederick County. Further, Frederick County agrees to be
responsible for 100% of any additional costs and/or expenditures incurred over
and above the estimated project costs.
C. Reimbursement: The City shall provide the funding for the extension and apply
for reimbursement from VDRPT and Frederick County for the aforementioned
shares.
4. FISCAL YEAR. The fiscal year for purposes of this project shall be from July 1
through June 30.
5. SEVERABILITY. If any part or parts, section or subsection, sentence, clause, or
phrase of this agreement is for any reason declared to be unconstitutional or invalid by
any court of competent jurisdiction, such decision shall not affect the validity of the
remaining portions of this agreement.
6. COMPLETENESS OF AGREEMENT. This Agreement constitutes the entire-
agreement
ntireagreement between the parties hereto, and supersedes all prior negotiations,
representations, or agreements, either oral or written.
7. AMENDMENT. This Agreement may be amended upon mutual agreement of the
Participating Jurisdictions by a written amendment or modification hereto.
The above motion was approved by the following recorded vote:
Richard C. Shickle
Aye
Barbara E. Van Osten Aye
Gary W. Dove
Aye
Bill M. Ewing
Aye
Gene E. Fisher
Aye
Gina A. Forrester
Aye
Lynda J. Tyler
Aye
Upon a motion by Supervisor Tyler, seconded by Vice Chairman Van Osten, the Board set the
bus fare for County routes at 5.50.
The above motion was approved by the following recorded vote:
Richard C. Shickle
Aye
Barbara E. Van Osten Aye
Gary W. Dove
Aye
Bill M. Ewing
Aye
Gene E. Fisher
Aye
Gina A. Forrester
Aye
Lynda J. Tyler
Aye
r--
WINCHESTER TjrAwSMRTA7YON DEPAR NEHT
rL. F
`� Al
To: John Riley, Frederick County Administrator
From: Gary A. Lofton, Director of Transportation J
CC: Ed Daley, City Manager) : 200 °
Date: January 10, 2006 t y
Re: Status of Winchester Transit Extended Routes in Frederick County
Winchester Transit is currently operating two routes into the county under a demonstration
project grant with VDRPT. The grant's components are as follows:
Total approved grant project budget: $129,413
Federal/State funding $122,942
Local Match $ 6,471
As of Nov. 2005 the project has expended $81,155, leaving a working balance for the
remainder of FY06 of $48,258. Estimating that monthly expenditures stay fairly stable, it
appears that the grant funding will be exhausted in May 2006. At that time the County would
be required to fund the operational cost for the remainder of the fiscal year or approximately
$7,500.
As with any fixed route service, Federal Transit Authority guidelines call for providing
complimentary paratransit service. Since this is a demonstration grant and no funding was
received for the paratransit service, none has been offered to this point. However, when the
grant has been exhausted, this service will have to be offered. Based upon the City's costs
for such service, I am estimating that the County s funding for the service will be
approximately $7,000 per month for one van, two drivers and associated operating
expenses.
For FY 07, 1 do not have a clear picture of what costs may have to be incurred by the County.
We applied for another demonstration grant in FY05 to expand the service to the County
which included two additional routes and paratransit service. We were not successful in
obtaining funding, but we have been encouraged, and will do so, to reapply for this grant in
the FY07 budget process. If we are successful, then the County's share of the program
would amount to approximately $28,000. If we do not succeed in obtaining the funding then
the County would need to give us direction on how or if, they wish us to proceed with any
extension of service.
For continuation of the existing service into the County the expenses related to that operation
Will be incorporated into our current operating budget, as per the Grant's provision. Our
funding formula includes approximately 50% of operating expense reimbursement from FTA,
approximately 80% of administrative costs reimbursed by VDRPT and the balance provided
by General Fund appropriation by the City, which roughly translates to 20% of total operating
costs. Utilizing this funding formula and the operational costs for the existing County routes
plus the projected paratransit operating expenses, I estimate that the County's prorated
portion of it's transit service will be approximately $58.000 Let me emphasize that this is a
very tentative figure as our final formula assistance will be based on what VDRPT has been
allocated in funds to distribute to the various transit properties and what they determine each
property will receive. My contacts at VDRPT can not give me any assurances that even with
increased activity in our system that we will still receive an equal amount of offsetting revenue
from them.
I hope that this adequately addresses the issues of transit services to Frederick County and if
I can provide any further information, please fee free to contact me.
• Page 2 T
r. - , 1 LI f;
is a �:li.'�a3?
Lwww, nzd VEFARMBff
T
o a
MCP
V
v
v
�\Sz f,ZSZ�V�
TO: .John Riley, Trevleick wunty rrcimii isu acvr
From: Gary A. Lofton, Director of Transportation
CC: Ed Daley, City Manager
Date: March 8, 2006
Re: Status of Winchester Transit Extended Routes in Frederick County
In December, 2004, Winchester Transit began operating two routes into the county under a
demonstration project grant with Virginia Department of Rail and Public Transit. The grant's
components were as follows:
Total approved grant project budget: $129,413
Federal/State funding $122,942
Local Match (5%) $ 6,471
Working with County staff, we developed routes providing service to two major urbanized
areas in the county. The area to the south follows Valley Pike from the south corporate limits
of Winchester, through Stephens City to Lord Fairfax Community College. We had gotten
many requests over the years to service LFCC, so this was felt to be an important
destination. We have since altered the route to include a portion of the Town of Middletown.
The south route also serves the Fredericktowne and Lakeside Estates subdivisions as well
as the Department of Motor Vehicles. The other area selected for service was to the east of
Winchester. This route takes in the Virginia Employment Commission and then proceeds into
Senseny Road, Greenwood Road and Rte 7 (Regency Lakes and Dowell J. Howard).
As anticipated, ridership started out slowly, but has continued to rise as more citizens
become aware of the service. Attached are reports showing various ridership data for the
county routes for calendar year 2005. As you can see, ridership on the southern route is
much heavier than that of the eastern route. Part of that can be at4rihi rtcxl to the LFCC
students utilizing the transit service to attend classes.
If this service is continued, we will be looking for ways to reduce the overall times of the
routes. At this time each loop takes approximately 1 '/ hours, which we believe is a little
above the maximum desirable time for anyone needing transportation to and from a
destination.
As the FY06 fiscal year began, $94,300 was left of the original demonstration grant funding.
As of January 31, 2006 the project has expended $57,351, leaving a working balance for the
remainder of FY06 of $36,769. Estimating that monthly expenditures (January 06 was
$8869.45) stay fairly stable, it appears that -the grant funding will be exhausted in late May or
early June, 2006. At that time the County would be required to fund the operational cost for
the remainder of the fiscal year or approximately $7,500.
As with any fixed route service, Federal Transit Authority guidelines fAll for providing
complimentary paratransii service. Since this was a demonstration grant and no funding was
received for the paratransk service, none has been offered to this point. However, when the
grant has been exhausted, this service will have to be offered. Based upon the Citys costs
- , s- -
0
for such service, I am estimating that the County s funding for the service will be
approximately $8,000� per month for one van, two drivers and associated operating
expenses. _
We applied for another demonstration grant in FY05 to expand the service to the County
which included two additional routes (one to the Clearbrook area, one to the west) and
paratransit service. We were not successful in obtaining funding, but we have reapplied for
this grant in the FY07 budget process. Conversations with VDRPT indicate that we will
receive approximately half of our request This will likely create routes similar to the other
county routes, i.e. long, single bus routes.
For FY 07, t do not have a dear picture of what costs may have to be incurred by the County.
Continuation of the existing service into the County and the expenses related to that
operation has been incorporated into FYOTs proposed operating budget, as per the Grant's
provision. Our funding fomnula includes approximately 30% of operating expense
reimbursement from FTA, approximately 74% of administrafive/FTM costs reimbursed by
VDRPT and the balance provided by General Fund appropriation of the respective local
governing body, which roughly translates to 63% of total operating costs. Utilizing this funding
formula and the operational costs for the existing County routes plus the projected paratransit
operating expenses, I estimate that the Counts prorated portion of its transit service will be
approximately 133 This is an inflated figure in this fiscal year for one basic reason.
Even with the 40% increase in the total Winchester Transit budget, Federal assistance only
increased 12%. Thus, Frederick County's share is not proportionate to the total transit system
budget, because Winchester's basis had to be help harmless. In�thefwords, Winchester
� � + e t� + �hSirii�P the addition of tba Qmjnty�t�s• Let me emphasize that
this is a tentative figure as our final formula assistance will be based on what VDRPT has
been allocated in funds to distribute to the various transit properties and what they determine
each property will receive. My contacts at VDRPT can not give me any assurances that even
with increased activity in our system that we will still receive an equal amount of offsetting
revenue from them.
Also, if the service is continued, there wil( be a capital component in the cost of service.
Presently the demonstration grant service is being accomplished with a leased vehicle. The
cost of that lease is $1,000 per month. Several capital purchases will be required with
continuation of the service, a replacement bus of the same size (25) passenger and a
paratransit van. Assuming that funding percentages from FTA and VDRPT remain constant,
the County would be responsible for 10% of the estimated cost or approximately $1_ 1_,000
(bus - $65,000, van - $45,000).
One other item that should be discussed is the fare for riding the bus. Currently, the fare
stands at" per trip. This fare is expected to generate approximately $5,200 in FY07. This
fare is applied toward the cost of operation in the funding formula. The County may want to
consider an increase in the fare to help offset more of the costs of operation.
The service delivery can be altered to reduce costs by reducing hours and areas served if the
County desires to do so. The service can be molded to reflect the desires of the County and
the customers it serves and Winchester Transit stands ready to discuss any and all options
with you to define our service delivery in Frederick County. ff I can provide any further
information, please fee free to contact me.
• Page 2
Winchester Transportation Department
TRANSIT RIDERSHIP COUNT BY ROUTE
Printed Date: 3/7/2006 Page:
Selection Criteria:{routes.ID} = S/R
Grand Totals -------- -- —? 2,623 2,370 59 194 0
1e-7
1/1/2005
1/1/2005
1/1/2006
Transit Routes
12/31/2005
1/31/2005
1/31/2006
Transit Fare DW
# Riders
# Riders
# Riders
# Riders
Group-SENSENY ROAD/5225
CASH -ADULTS
2,370
59
191
0
TICKETS -ADULT
0
0
3
0
Subtotal Group -SENSENY ROAD/522S
2,37059
194
0
Grand Totals -------- -- —? 2,623 2,370 59 194 0
1e-7
Winchester Transportation Department
TRANSIT RIDERSHIP COUNT BY ROUTE
Printed Date: 3/7/2006 Page:
Selection Criteria, frouteS.ID) = SC
Grand Totals ---> 3,803 3,291 79 1 433 0
171!2005
1/1/2005
1/1/2006
Transit Routes
12/31/2005
1/31/2005
1131/2006
Transit Fare T e
# Rid€rs
# Riders
# aiders
# ceders
Group-STEPHENS CITY/LFCC
CASH-ADULTS
3,2
79
403
0
TICKETS -ADULT
16
1
0
30
0
Subtotal Grou-STEPHENS CITY/LFCC
1 3,291
79
433
0
Grand Totals ---> 3,803 3,291 79 1 433 0
CITY OF WINCHESTER - FREDERICK COUNTY
STATE AID FOR PUBLIC TRANSPORTATION
FISCAL YEAR 2006-2007
MAXIMUM ELIGIBILITY CALCULATION
TOTAL ELIGIBLE FUELS, TIRES AND MAINTENANCE
$ 28,000.00
TOTAL ELIGIBLE ADMINISTRATIVE EXPENSES
$ 26,600.00
TOTAL ELIGIBLE RIDESHARING EXPENSES
$ -
TOTAL ELIGIBLE EXPERIMENTAL EXPENSES
$ -
OTHER OPERATING EXPENSES
$ 156,300.00
TOTAL OPERATING EXPENSES
$ 210,900.00 j
TOTAL REVENUE
$ 5,200.00
TOTAL FEDERAL OPERATING ASSISTANCE
$ 32,926.00
TOTAL STATE AND LOCAL FUNDS REQUIRED
$ 172,774.00
TOTAL INCOME
$ 210,900.00
MAX
CATEGORY STATE % STATE $
LOCAL $
TOTAL
FTM 95% $ 26,600.00•
$ 1,400.00
$ 28,000.00
ADMIN 50% $ 13,300.00
$ 13,300.00
$ 26,600.00
RIDE SHARING 80%
EXPERIMENTAL 95%
TECHNICAL 80%
OTHER OPERATING
$ 118,174.00
$ 118,174.00
TOTAL $ 39,900.00
$ 132,874.00
$ 172,774.00
$ 210, 900.00
/d
542-4615-444 FREDERICK CO. PARATRANSIT SERVICE FY07
1101 SALARY REGULAR 55000
1201 OVERTIME 4000
1701 PART-TIME 6000
2110 FICA
5500
2220 VRS-EMPLOYER
6100
2420 INS -EMPLOYER
900
2610 SUTA
2720 WORK COMP
3700
2850 FLEX BENEFITS
50
2851 FLEX - EMPLOYEE
8000
3110 MED-DENT-HOSP
3170 OTHER
3310 REPAR/MAINT
3315 VEH REP/MAINT
3320 OTHER CONTRACT
3325 COMP HARDISOFT
3501 PRINTING
3601 LOCAL MEDIA
3701 LAUNDRY 1600
3810 TUIT PD -OTHER
4203 EQUIP FUND CHARGES 12000
6001 OFFICE SUPPLIES 200
6002 FOOD & FOOD SERV
6005 LAUND & JANITORIAL
6007 REPAIR & MAINT
6008 VEH & EQUP FUELS
6009 VEH & EQUIP SUPPLIES
6011 UNIFORMS & APPAR
6014 OTHER OPERATING
TOTAL OPERATING 103050
8105 MOTOR VEH/EQUIP
8139 FACILITIES CONST
8205 MOTOR VEH/EQUIP
8999 DEPRECIATION EXP
-av-
f3
542-4613 FREDERICK COUNTY SERVICE
FY07
1101 SALARY REGULAR
55000
1201 OVERTIME
4000
1701 PART-TIME
6000
2110 FICA
5500
2220 VRS-EMPLOYER
6100
2420 INS -EMPLOYER
900
2610 SUTA
2720 WORK COMP
3700
2850 FLEX BENEFITS
50
2851 FLEX - EMPLOYEE
8000
3110 MED-DENT-HOSP
3170 OTHER
3215 EMPLOYMENT AGENCY
3310 REPARIMAINT
3315 VEH REP/MAINT
3320 OTHER CONTRACT
3325 COMP HARD/SOFT
3501 PRINTING
500
3601 LOCAL MEDIA
500
3701 LAUNDRY
1600
4203 EQUIP FUND CHARGES
16000
_ 6001 OFFICE SUPPLIES
900
TOTAL OPERATING
107850
8105 MOTOR VEH/EQUIP
85000
8139 FACILITIES CONST
8205 MOTOR VEH/EQUIP
8999 DEPRECIATION EXP
TOTAL CAPITAL
85000
TOTAL FTM
16000
TOTAL ADMIN
26600
TOTAL OTHER
65250
-a\
Questions Concerning Memo Referencing
Winchester Transit Extended Routes in Frederick County
(responses provided by Gary Lofton 4/11/2006)
Why are serving DMV & VEC important to individuals using public transit?
Individuals use transit to get to these destinations because they a) do not have a
license or a vehicle or b) have lost their license. Some are using DMV to obtain
an ID card for other purposes. We have gotten numerous requests for these
destinations over the years.
2. Is it the desire of the Board of Supervisors to provide LFCC students with transit
service?
Winchester Transit cannot answer this question.
3. Working balance @ 1/31/06 as referenced on first page, should be $36,949, not
$36,769 ($94,300-$57,351)
Our error.
4. Why aren't the average monthly expenditures for FY 06 calculated on all months
instead of just the month of January 06?
An average month was used for the calculation for the sake of simplicity. Each
month will vary depending on the employees used during that month, i.e. salary of
a senior driver as opposed to a newer driver, the price of fuel, repair cost of the
bus and other factors. A detailed expenditure report will be provided for your
review.
5. What is paratransit service that is referred to on the first page, last paragraph?
Does the paratransit deviate from the standard route? If the bus is handicap
accessible, why are we required to offer paratransit?
The Department of Transportation regulations require that all public entities
operating fixed route transit (except for commuter bus/rail or intercity rail) must
provide complementary paratransit to persons with disabilities who are unable to
use the regular fixed -route system. (49 CFR 37.121 -125)
6. The cost of paratransit service (none has been offered to date) is calculated at
$8,000 per month. Please provide detail of calculated cost.
A cost breakdown is attached.
7. Is it the desire and direction of the Board of Supervisors to offer paratransit
service?
This is not an option if regular fixed -route service is offered.
Page 1 of 3
i�
On page 2, first paragraph, states that conversations with IV1 RPT indicate that we
will receive half of our FY 07 budget request. In numbers, what does this equate
to in grant funding and required local funding? In trend, what is usually received
in funding?
This paragraph referred to the second demonstration grant for expansion of routes
to the north and west areas of the county. Our original request for this expansion
of service was $548,332. VDRPT has indicated that they would only be able to
fund one half of this amount. Local funds required are 5% of the grant award.
Another twist to this is that $240,000 of the original $548,332 request was for
purchase of vehicles for the expansion service. VDRPT has moved that line item
out of the Demonstration Grant and into normal Capital Assistance program.
Given these actions, Frederick County funding requirements would be:
Demonstration grant operation (less bus purchase) $548,332 - $240,000 =
$308,332/2 = $154,166*5%=$7708.30 local share
Capital Assistance (bus purchase, which includes paratransit van)
$240,000 * 10% local match = $24,000.
So if Frederick County would receive the grant for expansion of service and
purchase of required buses, the total local match would be $31,708.30. If the
County decided to lease the buses then we would have to modify the line items of
the grant and adjust the service to match the operation portion of the grant
funding. Of course that means the $24,000 local match for capital purchase of
buses would not be required.
9. On page 2, second full paragraph discusses lots of percentages. Appears that the
County's prorated portion of the transit service is $133,000. Please provide detail
on how the prorated portion of the $133,000 was calculated. What is included in
this prorated portion?
A copy of the proposed funding eligibility calculation is attached.
10. In same paragraph .....references 40% increase in total Winchester Transit budget
and federal assistance only increasing by 12%.
(1) What is the proportionate share of the city transit cost in the proposed FY
07 budget?
Winchester Transit base budget (without County routes) $745,650, County
budget $210,900. Respectively 78% and 22% of total operating budget. Last years
transit operating budget $645,960, which included $42,000+/- of the Frederick
County routes (routes did not start until December 2004). Winchester Transit share of
FTA funding for FY07 was set at $255,000, with the addition of Frederick County
routes, FTA funding was set at $287,000 (12% increase).
(2) Does the proportionate city share increase if the county does not
participate in the transit routes or program?
Given the formula funding above, FTA funding would decrease to $255,000
without the County routes, but that is an assumption on my part at this time. I
will address that with VDRPT and get a more definitive answer if possible.
Page 2 of 3
/6,
But this highlights why Frederick County's local share is disproportionately
larger than Winchester's. If FTA were to fund their share in total, then we
could expect another $160,000+/- which would decrease costs to both
localities.
11. How is the fare charge calculated? What is the estimated total number of riders for
FY07 that was used to calculate expected fare? How does the County's $0.50
fare compare to the City's fare?
Fare was set at $0.50 by County. Total number of riders estimated for FY07 was
8,000 for the fixed route and 2,400 paratransit riders. Fare for City is same as County.
12. On the Maximum Eligibility Calculation...... What are eligible administration
expenses? What is the breakdown of operating expenses of $156,330? Why do budgets
at top of maximum eligibility calculation page not reconcile with bottom of page?
Administrative costs are supervisory salaries and costs associated with office
operation. Currently part of Director's salary, Office Manager's salary and office supplies
are included in costs. You will find that the eligibility calculation page does reconcile.
What is not apparent is the deduction of revenues, which include fares and FTA funding
from the portion that VDRPT funds, or in essence, the local match. We will provide a
calculation sheet narrated with the steps in determining the various figures.
15. How does Frederick County's participation impact the City of Winchester's Transit
System?
Am not clear on what does not add correctly. The first two line items; Fuels, Tires
& Maintenance plus Administrative costs and other operating expenses total up to the
sum of the operating expenses for providing the transit service. Capital of $85,000 was
estimated figure based on our last bus purchase. Further study has found that we can
purchase a smaller bus for the county routes and hence the $65,000 figure on the last
page of the memo for bus purchase.
14. How does Maximum Eligibility Calculation tie-in to the two budgets?
The maximum eligibility is based on the summation of the two budgets. If service
is decreased in the fixed route that could impact service on the paratransit and would
lower cost in the total budget but also lower the states anticipated participation.
15. How does Frederick County's participation impact the City of Winchester's Transit
System?
Service to the County does not impact the City. The two are not intertwined or
dependent on one another.
16. Why do we have to purchase a replacement bus, is continuing to lease an option?
There is not a need to purchase. Lease is an option. The current lease rate is
$1,000 per month, whereas the purchase of a bus would be 10% of the purchase cost (if
all holds true with the State Legislature). Purchase may be less over the long haul, but if
you decide to discontinue service, the County has a bus to dispose of or use in some other
capacity.
Page 3 of 3
WINCHESTER TRANSIT BUDGET MASTER SHEET COUNTY ROUTES FY07
OPERATING CAPITAL ADMIN FTM
Frederick County Fixed Route $ 107,850 $ 85,000 26600 $ 16,000
Frederick County Paratransit $ 103,050 $ 12,000
$ 210,900 $ 85,000 $26,600
$ 68,000.0 Fed share
$ 8,500.0 State share
$ 8,500.0 Local share capital
$ 295,900 Total operating and capital budget proposed
$ 28,000
OTHER REVENUE
$ 65,250 $ 4,000
$ 91,050 $ 1,200
$ 156,300 $ 5,200
$ 5,200
542-4613 FREDERICK COUNTY SERVICE FY07
1101 SALARY REGULAR 55000
1201 OVERTIME 4000
1701 PART-TIME 6000
2110 FICA
5500
2220 VRS-EMPLOYER
6100
2420 INS -EMPLOYER
900
2610 SUTA
2720 WORK COMP
3700
2850 FLEX BENEFITS
50
2851 FLEX - EMPLOYEE
8000
3110 MED-DENT-HOSP
3170 OTHER
3215 EMPLOYMENT AGENCY
3310 REPAR/MAINT
3315 VEH REP/MAINT
3320 OTHER CONTRACT
3325 COMP HARD/SOFT
3501 PRINTING 500
3601 LOCAL MEDIA 500
3701 LAUNDRY 1600
4203 EQUIP FUND CHARGES 16000
6001 OFFICE SUPPLIES 900
TOTAL OPERATING 107850
8105 MOTOR VEH/EQUIP 85000
8139 FACILITIES CONST
8205 MOTOR VEH/EQUIP
8999 DEPRECIATION EXP
TOTAL CAPITAL 85000
TOTAL FTM 16000
TOTAL ADMIN 26600
TOTAL OTHER 65250
542-4615-444 FREDERICK CO
1101 SALARY REGULAR
1201 OVERTIME
1701 PART-TIME
2110 FICA
2220 VRS-EMPLOYER
2420 INS -EMPLOYER
2610 SUTA
2720 WORK COMP
2850 FLEX BENEFITS
2851 FLEX - EMPLOYEE
3110 MED-DENT-HOSP
3170 OTHER
3310 REPAR/MAINT
3315 VEH REP/MAINT
3320 OTHER CONTRACT
3325 COMP HARD/SOFT
3501 PRINTING
3601 LOCAL MEDIA
3701 LAUNDRY
3810 TUIT PD -OTHER
PARATRANSIT SERVICE FY07
55000
4000
6000
5500
6100
900
3700
50
8000
1600
4203 EQUIP FUND CHARGES 12000
6001 OFFICE SUPPLIES 200
6002 FOOD & FOOD SERV
6005 LAUND & JANITORIAL
6007 REPAIR & MAINT
6008 VEH & EQUP FUELS
6009 VEH & EQUIP SUPPLIES
6011 UNIFORMS & APPAR
6014 OTHER OPERATING
TOTAL OPERATING 103050
8105 MOTOR VEH/EQUIP
8139 FACILITIES CONST
8205 MOTOR VEH/EQUIP
8999 DEPRECIATION EXP
a,
WINCHESTER TRANSIT REVENUE SHEET FY07
Frederick County Fixed Route $ 4,000
Frederick County Paratransit $ 1,200
5,200
CITY OF WINCHESTER - FREDERICK COUNTY
STATE AID FOR PUBLIC TRANSPORTATION
FISCAL YEAR 2006-2007
MAXIMUM ELIGIBILITY CALCULATION
TOTAL ELIGIBLE FUELS, TIRES AND MAINTENANCE $ 28,000.00
TOTAL ELIGIBLE ADMINISTRATIVE EXPENSES $ 26,600.00
TOTAL ELIGIBLE RIDESHARING EXPENSES $ -
TOTAL ELIGIBLE EXPERIMENTAL EXPENSES $
OTHER OPERATING EXPENSES $ 156,300.00
TOTAL OPERATING EXPENSES $ 210,900.00
TOTAL REVENUE $ 5,200.00
TOTAL FEDERAL OPERATING ASSISTANCE $ 32,926.00
TOTAL STATE AND LOCAL FUNDS REQUIRED $ 172,774.00
TOTAL INCOME $ 210,900.00
MAX
CATEGORY STATE % STATE $ LOCAL $ TOTAL
FTM
95% $
26,600.00 $
1,400.00
$ 28,000.00
ADMIN
50% $
13,300.00 $
13,300.00
$ 26,600.00
RIDESHARING
80%
EXPERIMENTAL
95%
TECHNICAL
80%
OTHER OPERATING
$
118,174.00
$ 118,174.00
TOTAL
$
39,900.00 $
132,874.00
$ 172,774.00
$ 210, 900.00
o2,�
AMANTOMW
MENr
r iP A 7=N DEPAR 6-1897�r7
7
O C
n'
V
To: John Riley, Frederick County Administrator
From: Gary A. Lofton, Director of Transportation
CC: Ed Daley, City Manager
Date: March 8, 2006
Re: Status of Winchester Transit Extended Routes in Frederick County
In December, 2004, Winchester Transit began operating two routes into the county under a
demonstration project grant with Virginia Department of Rail and Public Transit. The grant's
components were as follows:
Total approved grant project budget: $129,413
Federal/State funding $122,942
Local Match (5%) $ 6,471
Working with County staff,-. we developed routes providing service to two major urbanized
areas in the county. The area to the south follows Valley Pike from the south corporate limits
of Winchester, through Stephens City to Lord Fairfax Community College. We had gotten
many requests over the years to service LFCC, so this was felt to be an important
destination. We have since altered the route to include a portion of the Town of Middletown.
The south route also serves the Fredericktowne and Lakeside Estates subdivisions as well
as the Department of Motor Vehicles. The other area selected for service was to the east of
Winchester. This route takes in the Virginia Employment Commission and then proceeds into
Senseny Road, Greenwood Road and Rte 7 (Regency Lakes and Dowell J. Howard).
As anticipated, ridership started out slowly, but has continued to rise as more citizens
become aware of the service. Attached are reports showing various ridership data for the
county routes for calendar year 2005. As you can see, ridership on the southern route is
much heavier than that of the eastern route. Part of that can be attributed to the LFCC
students utilizing the transit service to attend classes.
If this service is continued, we will be looking for ways to reduce the overall times of the
routes. At this time each loop takes approximately 1 % hours, which we believe is a little
above the maximum desirable time for anyone needing transportation to and from a
destination.
As the FY06 fiscal year began, $94,300 was left of the original demonstration grant funding.
As of January 31, 2006 the project has expended $57,351, leaving a working balance for the
remainder of FY06 of $36,769. Estimating that monthly expenditures (January 06 was
$8869.45) stay fairly stable, it appears that -the grant funding will be exhausted in late May or
early June, 2006. At that time the County would be required to fund the operational cost for
the remainder of the fiscal year or approximately $7,500.
As with any fixed route service, Federal Transit Authority guidelines call for providing
complimentary paratransit service. Since this was a demonstration grant and no funding was
received for the paratransit service, none has been offered to this point. However, when the
grant has been exhausted, this service will have to be offered. Based upon the Citys costs
—is--
for such service, I am estimating that the Gouniys funding for the service vill be-
approximately
eapproximately $8,000 per month for one van, two drivers and associated operating
expenses. _
We applied for another demonstration grant in FY05 to expand the seg vim tU IWLJ LY
which included two additional routes (one to the Clearbrook area, one to the west) and
paratransit service. We were not successful in obtaining funding, but we have reapplied for
this grant in the FY07 budget process. Conversations with VDRPT indicate that we will
receive approximately half of our request This will likely create routes similar to the other
county routes, i.e. long, single bus routes.
For FY 07, 1 do not have a clear picture of what costs may have to be incurred by the County.
Continuation of the existing service into the County and the expenses related to that
operation has been incorporated into FYOTs proposed operating budget, as per the Grant's
provision. Our funding formula includes approximately 30% of operating expense
reimbursement from FTA, approximately 74% of administrative/FfM costs reimbursed by
VDRPT and the balance provided by General Fund appropriation of the respective local
governing body, which roughly translates to 63% of total operating costs. Utilizing this funding
formula and the operational costs for the existing County routes plus the projected paratransit
operating expenses, I estimate that the Countys prorated portion of ifs transit service will be
approximately $133,000. This is an inflated figure in this fiscal year for one basic reason.
Even with the 40% increase in the total Winchester Transit budget, Federal assistance only
increased 12%. Thus, Frederick Countys share is not proportionate to the total transit system
budget, because Winchester's basis had to be help harmless. In other words, Winchester
should not pay more to subsidize the addition of the county routes. Let me emphasize that
this is a tentative figure as our final formula assistance will be based on what VDRPT has
been allocated in funds to distribute to the various transit properties and what they determine
each property will receive. My contacts at VDRPT can not give me any assurances that even
with increased activity in our system that we will still receive an equal amount of offsetting
revenue from them.
Also, if the service is continued, there wilt be a capital component in the cost of service.
Presently the demonstration grant service is being accomplished with a leased vehicle. The
cost of that lease is $1,000 per month. Several capital purchases will be required with
continuation of the service, a replacement bus of the same size (25) passenger and a
paratransit van. Assuming that funding percentages from FTA and VDRPT remain constant,
the County would be responsible for 10% of the estimated cast or approximately $11,000
(bus - $65,000, van - $45,000).
One other item that should be discussed is the fare for riding the bus. Currently, the fare
stands at $0.50 per trip. This fare is expected to generate approximately $5,200 in FY07. This
fare is applied toward the cost of operation in the funding formula. The County may want to
consider an increase in the fare to help offset more of the costs of operation.
The service delivery can be altered to reduce costs by reducing hours and areas served if the
County desires to do so. The service can be molded to reflect the desires of the County and
the customers it serves and Winchester Transit stands ready to discuss any and all options
with you to define our service delivery in Frederick County. If I can provide any further
information, please fee free to contact me.
• Page 2
Winchester Transportation Department
TRANSIT RIDERSHIP COUNT BY ROUTE
Printed Date: 3/7/2006 Page:
Selection Criteria:{routes.ID} = S/R
Grand Totals > 2,623 2,370 59 194 T 0
�'7 T
1/1/2005
1/1/2005
1/1/2006
Transit Routes
i i2r 1MOS
1 1/3li2005
1 1/3112006
Transit Fare e
# Riders
# Riders
# Riders
# Riders
Group-SENSENY ROAD/522S
CASH -ADULTS
2,370
59
191
0
TICKETS -ADULT
0
0
3
0
Subtotal Group -29 SENY ROAD/5225
2,370
59
194
1 0
Grand Totals > 2,623 2,370 59 194 T 0
�'7 T
Winchester Transportation Department
TRANSIT RIDERSHIP COUNT BY ROUTE
Printed Date: 3/7/2006 Page: 1
Selection Criteria:{route3MI = SC
1/1/2005 1/1/2005 1/1/2006
Transit Routes 12/31/2005 1/31/2005 1/31/2006
Transit Fare Type # hiders # Riders # Riders # Riders
Group-STEPHENS CTTY/LFCC 3,275 79 403 0
CASH -ADULTS 16 0 34 0
TICKETS -ADULT ^ . ,...,T �.... 3.291 79 433 0
79 1 433 T 0
�2_(
CITY OF WINCHESTER - FREDERICK COUNTY
STATE AID FOR PUBLIC TRANSPORTATION
FISCAL YEAR 2006-2007
MAXIMUM ELIGIBILITY CALCULATION
TOTAL ELIGIBLE FUELS, TIRES AND MAINTENANICE $ 28,000.00
TOTAL ELIGIBLE ADMINISTRATIVE EXPENSES $ 26,600.00
TOTAL ELIGIBLE RIDESHARING EXPENSES $ -
TOTAL ELIGIBLE EXPERIMENTAL EXPENSES $ -
OTHER OPERATING EXPENSES $ 156,300.00
TOTAL OPERATING EXPENSES $ 210,900.00
TOTAL REVENUE $ 5,200.00
TOTAL FEDERAL OPERATING ASSISTANCE $ 32,926.00
TOTAL STATE AND LOCAL FUNDS REQUIRED $ 172,774.00
TOTAL INCOME $ 210,900.00
MAX
CATEGORY
STATE %
STATE $
LOCAL $
TOTAL
FTM
95% $
26,600.00'
$ 1,400.00
$ 28,000.00
ADMIN
50% $
13,300.00
$ 13,300.00
$ 26,600.00
RIDESHARING
80%
EXPERIMENTAL
95%
TECHNICAL
80%
OTHER OPERATING
$ 118,174.00
$ 118,174.00
TOTAL
$
39,900.00
$ 132,874.00
$ 172,774.00
8 210,900.00
542-4615-444 FREDERICK CO. PARATRANSIT SERVICE FY07
1101 SALARY REGULAR 55000
1201 OVERTIME 4000
1701 PART-TIME 6000
2110 FICA
5500
2220 VRS-EMPLOYER
6100
2420 INS -EMPLOYER
900
2610 SUTA
2720 WORK COMP
3700
2850 FLEX BENEFITS
50
2851 FLEX - EMPLOYEE
8000
3110 MED-DENT-HOSP
3170 OTHER
3310 REPAR/MAINT
3315 VEH REPIMAINT
3320 OTHER CONTRACT
3325 COMP HARDISOFT
3501 PRINTING
3601 LOCAL MEDIA
3701 LAUNDRY 1600
3810 TUIT PD -OTHER
4203 EQUIP FUND CHARGES 12000
6001 OFFICE SUPPLIES 200
6002 FOOD & FOOD SERV
6005 LAUND & JANITORIAL
6007 REPAIR & MAINT
6008 VEH & EQUP FUELS
6009 VEH & EQUIP SUPPLIES
6011 UNIFORMS & APPAR
6014 OTHER OPERATING
TOTAL OPERATING 103050
8105 MOTOR VEHIEQUIP
8139 FACILITIES CONST
8205 MOTOR VEH/EQUIP
8999 DEPRECIATION EXP
-av-
542-4613 FREDERICK COUNTY SERVICE
1101 SALARY REGULAR
1201 OVERTIME
1701 PART-TIME
2110 FICA
2220 VRS-EMPLOYER
2420 INS -EMPLOYER
2610 SUTA
2720 WORK COMP
2850 FLEX BENEFITS
2851 FLEX - EMPLOYEE
3110 MED-DENT-HOSP
3170 OTHER
3215 EMPLOYMENT AGENCY
3310 REPAR/MAINT
3315 VEH REPIMAINT
3320 OTHER CONTRACT
3325 COMP HARD/SOFT
3501 PRINTING
3601 LOCAL MEDIA
3701 LAUNDRY
4203 EQUIP FUND CHARGES
6001 OFFICE SUPPLIES
TOTAL OPERATING
8105 MOTOR VEH/EQUIP
8139 FACILITIES CONST
8205 MOTOR VEH/EQUIP
8999 DEPRECIATION EXP
TOTAL CAPITAL
TOTAL FTM
TOTAL ADMIN
TOTAL OTHER
FY07
55000
4000
6000
5500
6100
900
3700
50
8000
500
500
1600
16000
900
107850
85000
85000
16000
26600
65250
June 2, 2006
Mr. Tom Hoy
Environmental Maintenance Director
City of Winchester
301 East Cork Street
Winchester, VA 22601
RE: Transit Lines in Frederick County
Dear Mr. Hoy:
COUNTY of FREDERICK
Department of Planning and Development
540/665-5651
FAX: 540/665-6395
I'd like to thank you for the meeting with Supervisor DeHaven and myself on May 26, 2006. 1 know
we both agree that an open line of communication between our two localities is the most important
component to the future success of transit lines into Frederick County.
As we discussed at the meeting, I have assembled a preliminary list of information items we would
like you to respond to in order to assist Frederick County in determining funding for transit. Clearly,
I don't necessarily expect you will have on hand answers for all of these issues, but if you could just
state where you are for each item and what you foresee on that topic, that would be very helpful. The
items are as follows:
Up to date, detailed (and summary) information on how many riders are getting on and
off at each stop.
2. Any observations by drivers on where we may be missing an opportunity based on their
own observance, or even what may have been commented on to them by the users.
Has the transportation department had communications with current riders, public service
agencies, or the Economic Development Commission to determine if there are
opportunities to serve individuals that are currently being missed due to routing or
schedules?
4. Has the transportation department investigated the possibility of a partnership with LFCC
to offset some costs? Many universities have agreements with local transit companies in
which students are charged a set amount as part of their fees which goes to the transit
system.
107 North Kent Street, Suite 202 - Winchester, Virginia 22601-5000
Page 2
Mr. Tom Hoy
RE: Transit Lines in Frederick County
June 2, 2006
5. Due to the fact that, historically, demonstration grants have funded new service for more
than one year, haslcan the city investigate the possibility of transferring the newly
awarded grant for the potential Clearbrook route to the existing service?
6. Speaking strictly to the cost of the two routes running into Frederick County from the
City of Winchester, what percentage of the operating costs of those routes is being
requested for funding by the City, County, Federal, and State?
7. For the coming fiscal year, what percentage of the operating cost of City routes is
covered by Federal and State dollars?
8. Based on the Transportation Committee's recommendation of one bus and one Para
transit vehicle and total Frederick County contribution of $80,000.00, how might the city
recommend we restructure service?
Due to the need to come to a timely decision on this issue with the fiscal year upon us, if you could
please respond to this communication early enough that I may include the response in the June 15th
agenda mailing for the Finance Committee it would be greatly appreciated. As you know, the more
information that is available, the easier it is for our County officials to reach a decision on funding.
Thank you again for the meeting last Friday and I look forward to working with the City Transit
department in the future. Please call meat (540) 665-5651, if you have any questions or to discuss
this request.
Sincerely,
John A. is op Jr.
Transportation Planner
JAB/dlw
,3/
June 14, 2006
CITY OF WINCHESTER, VIRGINIA
Mr. John A. Bishop, Jr.
Transportation Planner
County of 1 r�uvri�ii
107 N. Kent Street
Suite 202
Winchester, VA 22601-5000
Dear Mr. Bishop:
15 North Cameron Street
Winchester, VA 22601
540-667-1815
TDD 540-722-0782
FAX 540-722-3618
www.ci.winchester.va.us
I enjoyed meeting and talking with you on Friday, May 26, 2006 along with Supervisor Chuck
DeHaven, City Finance Director Mary Blowe and Sharon Ormond, Transit Supervisor.
Below are our responses to your questions from your letter from June 2, 2006 (copy attached).
Please let me know if you need anything else.
1. We do not have any detailed information about how many riders are getting on and off at each
stop. We have begun recording data this week.
However, Sharon did talk to one of the regular bus drivers last week about which stops are used
the most frequently and which stops are not used at all. Below is a list of the information from
Sharon. The other stops not listed below are used periodically.
Most frequently used stops:
Stephen's City/LFCC
Ward's Plaza, Best Value Inn, Bo's Express/Budget Motel, DMV, Across from High Point
Truck Stop, LFCC, 7-11 in Middletown, Anthony's Pizza, BB&T Bank, Food Lion,
McDonald's, Accomack Circle, Chinquapin Dr, Timberlake Terrace, Commonwealth Court in
front of Car Quest
"Providing quality services to our citizens in a cost-effective, efficient and
courteous manner, while anticipating the future needs of our community."
31-1�
522S/Senseny Rd.
Ward's plaza, Best Value Inn, Preston Place, VEC, Northwestern Community Services, Gabriel
Brothers, Food Lion, Country park plaza, all stops in Regency Lakes, Martin's, Tot Spot, Stops
in the park
Unused stops:
Stephens's City/LFCC
Chico's, Appleland Sports Center, Plantation Garden Apartments, Brother's Pizza, Moose
Lodge, Arby's
522S/Senseny Rd.
Twin Mart, Harrison Ln., Bently Ave, Grindstone Dr., Country Park Drive (all stops in Country
Park except the shopping center)
2. Most of the driver's observations about new places to add have already been implemented.
One area drivers have suggested we go is Fay Street, near the state barracks on Route 11 before
Kernstown.
The following are areas we have received customer requests to stop in or add to the route:
Forest Lake Estates of off Hudson Hollow Rd (elderly and lower income residents) Horizon
Industries across from Sheetz on Route 7 in Winchester (handicap employees), as far as 4th street
in Middletown (elderly population in apartments), to pick up at Admiral Byrd and Sherando
School and take kids directly to the Mall or movie theater, go out route 50 to the new Wal-Mart,
go to the Stonewall business park and Kraft in Stephenson
3. We have spoken with passengers, people in the community that would like to ride the bus, but
are not currently served by it, agencies like Access Independence and Horizon Enterprises, and
have talked informally with Jim Deskins, who heads the City of Winchester's Economic
Development. The general consensus is that the current routes are too infrequent and are not
accommodating of people's work schedules.
4. We have spoken with both LFCC and Shenandoah University about the possibility of
partnerships. At this time, both schools are supportive of transit and make every effort to
P7_01llote it, bat no agreernert has been made to offer financial support. iieneraiiy you find
financial support provided by the larger, more urban universities that have a need to control
traffic and parking.
5. Jack Apostolides of VDRPT indicates that if the grant is not used to expand and add new
service, then it will be used somewhere else. The old grant has utilized all of the funds allocated
and the new grant could not be used to supplement the current operation.
6. We do not request a percentage of operating costs, per se. We submit our total operating
budget for the current year and for the coming year to VDRPT. They, in turn, decide how much
Federal and State dollars are given to each transit property. Ideally, FTA would fund 50% of the
operating costs. However, in recent years, this has not been the case. VDRPT has their own
�3
funding formula and we are not privy to those numbers. But, to reiterate, we submit 100% of the
proposed budget, less anticipated revenue, for funding assistance.
7. For fiscal year 2007, Winchester Transit has submitted a budget of $745, 650. We anticipate
$67,400 in fare and advertising revenue. FTA operating assistance is expected to be $255,000
and VDRPT revenue is anticipated to be approximately $159,950 (with no Transportation budget
passed, this is highly questionable). Using the anticipated Federal and State assistance, less fare
revenue, Winchester would pay approximately 35% of its total operating budget from General
Fund sources.
8. The best answer to this would be to sit down and develop, analyze and explore options by all
participants. Each scenario could then be assigned an operational cost based on the level of
service each provides. We will be happy to sit down with any participants the County would like
to have attend.
John, I hope the above information helps. If you have further questions please do not hesitate to
contact me at 540-667-1815 ext. 1474 or e-mail at tho ci.winchester.va.us.
Respectfully Yours,
Tom Hoy
Acting Director
C. Ed Daley, City Manager
Mary Blowe, City of Winchester Finance Director
Sharon Ormond, Transit Supervisor
Gary Lofton, Transit Manager
�y
MEMORANDUM
TO: Frederick County Finance Committee
FROM: John A. Bishop, Transportation Planner
RE: Transportation Committee Transit Recommendation
DATE: June 14, 2006
At the Finance Committee meeting of March 15, 2006 there was a request for $133,000.00 in
funding from the Winchester Transit Department to continue operation of the public transit lines
into Frederick County for FY 2007. After discussion, that request was sent to the Transportation
Committee for recommendation and a number of questions were submitted to Winchester Transit
for response.
The Transportation Committee discussed the issue at meetings on March 28, April 25, and May
22, 2006. At the May 22, 2006 meeting, the following two motions were passed as
recommendations to the Finance Committee:
1. To fund a package of one bus and one paratransit van, not to exceed $80,000.00, for up to
two years with a yearly evaluation.
2. Increase fares from current level of $.50 to $1.00.
At this time it would be appropriate for the Finance Committee to forward a recommendation to
the Board of Supervisors for final action.
Background Information
Following newspaper coverage of the Transportation Committee's May 22, 2006 meeting, staff
was contacted by the City to organize a meeting to discuss issues. City staff was eager to hear of
any additional concerns or issues that had been brought forth by the committee. Those were
discussed and County staff was asked to submit a list of questions to the city listing information
needs and requests. That letter and the response submitted by the city is attached to this
communication.
To summarize some information that has been gathered throughout the process.
1. In January of 2006 the Lord Fairfax route had ridership of 433 and the Senseny Rd.
Route had ridership of 194. Winchester transit was asked for more detailed ridership
that would give a better idea of how many riders are getting onloff and where by stop,
but it was not available (see attached correspondence).
U:sjSHOP\TRANSITIMEMO TO FINANCE.DOC
5
2. There is a desire on the part of the committee and Winchester Transit to conduct
surveys to determine where opportunities are being missed. This is a staff observance
based upon discussion at the Transportation Committee and in the meeting with
Winchester Transit staff
3. i �e attached correspondence indicates that the city portion of the system will cost
$745,650.00 with approximately 35% or $260,977.50 being paid out of City General
Funds.
4. Previous submissions indicate that the County routes, if continued as they currently
exist, would cost $210,900.00 to operate for 2007. Based on the budget request
submitted of $133.000.00 the County would be paying 63% of the cost to operate the
existing service out of general funds.
5. Of the total cost to operate the existing system for FY 2007 (combined city and
county routes) of $956,550.00, $562,572.50 or 58.8% is paid by Federal or State
grants to the system with the remaining 41.2% budgeted to be covered by Frederick
County and the City of Winchester. Grants awarded to the transit system are based
on total system costs. However, though Winchester Transit costs increased
approximately 40% from FY 2006 to FY 2007, transit assistance in the form of grants
has only increased by 12% according to Winchester Transit.
Attachments
u-\BISHOP\TRANSr71MEMO TO FINANCE.DOC
.,3 1
COUNTY of FREDERICK
John R. Riley, Jr.
County Administrator
540/665 -5666 -
Fax 540/667-0370
E-mail:
jri]ey@co.frederick.va.us
August 23, 2006
Mr. Edwin C. Daley
City Manager
City of Winchester
15 North Cameron Street
Winchester, VA 22601
Dear Ed,
As recommended by the Transportation Committee, the Board of Supervisors recently
approved to fund a package of one bus and one paratransit van, not to exceed an annual
appropriation of $80,000, for up to two years with a yearly evaluation. An increase in
fares from $.50 to. $1.00 was also approved.
Since the County approved this funding prior to the loss in federal funding for public
transit lines, what is the impact on the transit routes? What is the City's plan to offset the
loss in federal funding?
Thank you for you attention to this matter.
Si erely,
John R. Riley, Jr.
County Administrator
107 North Kent Street e Winchester. Virginia 22601-5000
131
FREDERICK COUNTY EXTENSION ROUTE
JUNE - 2006
EXPENSES
SALARIES
BENEFITS
EMP. PHYSICAL
SIGN INSTALLATION
BUS LEASE
FUEL
TOTAL EXPENSES
* Salaries/Benefits for June were for 3 1/2 pay periods.
$8,842.55
$2,784.58
$1,000.00
$1,176.41
$13,803.54
,D
CITE.' OF WINCHESTER, VIRGINIA
To: John Bishop
Transportation Planner
From: TomLIQ
Director
Date: September 18, 2006
Re: Frederick County Extension Route
15 North Cameron Street
Winchester, VA 22601
540-667-1815
TDD 540-722-0782
FlUX 540-7/22-36180
www. ci.winchestenva.us
Enclosed you will find the FY07 revenue/expense reports for July and August and the FY06
detail budget information for revenue and expenditures for the Frederick County Extension
Route.
If you have any questions, please do not hesitate to contact me at 667-1815, ext. 1474
C: Ed Daley, City Manager
Craig Smith, Assistant to the City Manager
Mary Blowe, Finance Director
Chuck DeHaven, Transportation Committee Chair, BOS
"Providing quality services to our citizens in a cost-effective, efficient and
courteous manner, while anticipating the future needs of our community."
FREDERICK COUNTY EXTENSION ROUTE
FY06 DETAIL BUDGET REPORT
EXPENSES
SALARIES
$55,903.59
SALARIES - OVERTIME
$2,340.18
SALARIES - PART-TIME
$8,633.26
BENEFITS
$23,051.34
PRINTING & BINDING
$288.68
BUS LEASE
$12,000.00
FUEL
$11,500.84
TOTAL EXPENSES $113,717.89
REVENUE
METER FEES - STEPHENS CITYILFCC
$2,199.00
METER FEES - SENSENY ROAD/5225
$1,330.50
GRANT MONIES RECEIVED IN FY06
$20,122
GRANT MONIES TO BE RECEIVED AND CREDITED TO FY06
$62,683
TOTAL REVENUE $86,334.50
TOTAL AMOUNT DUE TO CITY
$27,383.39
Vo
FREDERICK COUNTY EXTENSION ROUTE
JULY- 2006
EXPENSES
SALARIES* $3,577.87
BENEFITS* $1,496.98
EMP. PHYSICAL
SIGN INSTALLATION
BUS LEASE $1,000.00
FUEL $1,252.87
TOTAL EXPENSES $7,327.72
REVENUE
SENSENY ROAD1522S** $173.45
STEPHENS CITY/LFCC** $200.50
TOTAL REVENUE $373.95
* Salaries/Benefits for July were for 1 1/2 pay periods only.
**Total reflects new fares which did not take effect until 7/7/06
4/1
FREDERICK COUNTY EXTENSION ROUTE
AUGUST 2006
EXPENSES
SALARIES $5,073.65
BENEFITS $2,026.45
EMP. PHYSICAL
SIGN INSTALLATION
BUS LEASE $1,000.00
FUEL $1,493.85
TOTAL EXPENSES $9,593.95
REVENUE
SENSENY ROAD/522S $193.00
STEPHENS CITY/LFCC $365.00
TOTAL REVENUE $558.00
-0--
October 30, 2006
Carla Taylor
Director of Human Services
33 East Boscawen St.
Winchester, VA 22601
RE: Frederick County Transit Lines
Dear Mrs. Taylor:
B
I' , III :;
Department of Planning and Development
540/665-5651
FAX: 540/665-6395
Thank you for your inquiry following the Transportation Committee meeting and your offer to meet. I have
discussed the meeting with Chuck DeHaven and we look forward to hearing back from you to finalize the date
and time.
We do have a request for some information as we head into that meeting.
1. In previous communications from Tom Hoy (FY06 Detail Budget Report), we were informed that
the end of fiscal year 06 bill for the County transit lines is $27,383.39. Previous expectations in
the County were that the matching funds for that tune period would be $7,500. This is based
upon communication received from Mr. Lofton dated January 10, 2006. Copies of both
communications are attached. In addition, the FY 06 detail budget report form shows total grant
funds of $82,805. We would like a breakdown of those grant funds by source (expansion grant,
federal, other state) to give us abetter idea of what assistance comes from where. We also need a
description of why the projected cost for the County varied so greatly between the January and
June communications.
2. We have received operating reports for June, July, and August. Additionally we would like to
receive them for September and October. For all months this fiscal year, July -October, we need
an additional level of detail that breaks down the service costs and revenues between fixed route
transit and paratransit.
3. In communication dated June 2, 2006 (copy enclosed), we requested that detailed and summary
ridership counts by stop (how many getting on and off) be provided. Mr. Hoy's response dated
June 14, 2006 (copy enclosed) assured us that this data was previously not gathered, but would
begin to be gathered the week of his writing. We would like to see this infonnation.
4. Based upon existing service levels, approximately what date will the $80,000 budgeted by the
County keep the bus service operating until? We are also still interested to know how much
federal and state grant funds are being applied to the county service.
Please call me at (540) 665-5651, if you have any questions or to discuss this request.
Sincerely,
John A. Bishop _ �--- -----J
Transportation Plamier
cc: Charles S. DeHaven, Jr., Stonewall District Supervisor
JAB/bad
107 North Kent Street, Suite 202 • Winchester, Virginia 22601-5000
C13
W NCHESTER 7 aWMORM7ION DEPAR7MEN T
To: John Riley, Frederick County Administrator
From: Gary A. Lofton, Director of Transportation
CC: Ed Daley, City Manager
Date: January 10, 2006
Re: Status of Winchester Transit Extended Routes in Frederick County
Winchester Transit is currently operating two routes into the county under a demonstration
project grant with VDRPT. The grant's components are as follows:
Total approved grant project budget: $129,413
Federal/State funding $122,942
Local Match $ 6,471
As of Nov. 2005 the project has expended $81,155, leaving a working balance for the
remainder of FY06 of $48,258. Estimating that monthly expenditures stay fairly stable, it
appears that the grant funding will be exhausted in May 2006. At that time the County would
be required to fund the operational cost for the remainder of the fiscal year or approximately
$7,500.
As with any fixed route service, Federal Transit Authority guidelines call for providing
complimentary paratransit service. Since this is a demonstration grant and no funding was
received for the paratransit service, none has been offered to this point However, when the
grant has been exhausted, this service will have to be offered. Based upon the City s costs
for such service, I am estimating that the County's funding for the service will be
approximately $7,000 per month for one van, two drivers and associated operating
expenses.
For FY 07, 1 do not have a clear picture of what costs may have to be incurred by the County.
We applied for another demonstration grant in FY05 to expand the service to the County
which included two additional routes and paratransit service. We were not successful in
obtaining funding, but we have been encouraged, and will do so, to reapply for this grant in
the FY07 budget process. If we are successful, then the County's share of the program
would amount to approximately $28,000. If we do not succeed in obtaining the funding then
the County would need to give us direction on how or if, they wish us to proceed with any
extension of service.
For continuation of the existing service into the County the expenses related to that operation
will be incorporated into our current operating budget, as per the Grant's provision. Our
funding formula includes approximately 50% of operating expense reimbursement from FTA,
approximately 80% of administrative costs reimbursed by VDRPT and the balance provided
by General Fund appropriation by the City, which roughly translates to 20% of total: operating
costs. Utilizing this funding formula and the operational costs for the existing County routes
plus the projected paratransit operating expenses, I estimate that the County's prorated
portion of it's transit service will be approximately $58,00 Let me emphasize that this is a
very tentative figure as our final formula assistance will be based on what VDRPT has been
Zo
A.
C�i.IFi
E
if A,� 12!i%j� it h Lbv,7tv
; G370
e' F,
/
Winchester Transit is currently operating two routes into the county under a demonstration
project grant with VDRPT. The grant's components are as follows:
Total approved grant project budget: $129,413
Federal/State funding $122,942
Local Match $ 6,471
As of Nov. 2005 the project has expended $81,155, leaving a working balance for the
remainder of FY06 of $48,258. Estimating that monthly expenditures stay fairly stable, it
appears that the grant funding will be exhausted in May 2006. At that time the County would
be required to fund the operational cost for the remainder of the fiscal year or approximately
$7,500.
As with any fixed route service, Federal Transit Authority guidelines call for providing
complimentary paratransit service. Since this is a demonstration grant and no funding was
received for the paratransit service, none has been offered to this point However, when the
grant has been exhausted, this service will have to be offered. Based upon the City s costs
for such service, I am estimating that the County's funding for the service will be
approximately $7,000 per month for one van, two drivers and associated operating
expenses.
For FY 07, 1 do not have a clear picture of what costs may have to be incurred by the County.
We applied for another demonstration grant in FY05 to expand the service to the County
which included two additional routes and paratransit service. We were not successful in
obtaining funding, but we have been encouraged, and will do so, to reapply for this grant in
the FY07 budget process. If we are successful, then the County's share of the program
would amount to approximately $28,000. If we do not succeed in obtaining the funding then
the County would need to give us direction on how or if, they wish us to proceed with any
extension of service.
For continuation of the existing service into the County the expenses related to that operation
will be incorporated into our current operating budget, as per the Grant's provision. Our
funding formula includes approximately 50% of operating expense reimbursement from FTA,
approximately 80% of administrative costs reimbursed by VDRPT and the balance provided
by General Fund appropriation by the City, which roughly translates to 20% of total: operating
costs. Utilizing this funding formula and the operational costs for the existing County routes
plus the projected paratransit operating expenses, I estimate that the County's prorated
portion of it's transit service will be approximately $58,00 Let me emphasize that this is a
very tentative figure as our final formula assistance will be based on what VDRPT has been
allocated in furids to distribute to the various transit properties and what they determine each
property will receive. My contacts at VDRPT can not give me any assurances that even with
increased activity in our system that we will still receive an equal amount of offsetting revenue
from them.
I hope that this adequately addresses the issues of transit services to Frederick County and if
can provide any further information, please fee free to contact me.
• Page 2
r._
els-
CITY OF 'VVLNGRESTER, VIRGINLA-
To: John Bishop
Transportation Planner
From: Tom Hf
Director
Date: September 18, 2006
Re: Frederick County Extension Route
15 North Cameron Street
Winchester, VA 22601
540-667-1815
TDD 540-722-0782
rAx 54t 14. J
www.ci.wincbester.va.us
Enclosed you will find the FY07 revenue/expense reports for July and August and the FY06
detail budget information for revenue and expenditures for the Frederick County Extension
Route.
If you have any questions, please do not hesitate to contact me at 667-1815, ext. 1474.
C: Ed Daley, City Manager
Craig Smith, Assistant to the City Manager
Mary Blowe, Finance Director
Chuck DeHaven, Transportation Committee Chair, BOS
"Providing quality services to our citizens in a cost-effective, efficient and
courteous manner, while anticipating the future needs of our community."
/6-
FREDERICK COUNTY EXTENSION ROUTE
FY06 DETAIL BUDGET REPORT
EXPENSES
SALARIES
SALARIES - OVERTIME
SALARIES - PART-TIME
BENEFITS
PRINTING & BINDING
BUS LEASE
FUEL
TOTAL EXPENSES
REVENUE
$55,903.59
$2,340.18
$8,633.26
$23,051.34
$288.68
$12,000.00
$11,500.84
$113,717.89
METER FEES - STEPHENS CITY/LFCC
METER FEES - SENSENY ROAD/522S
GRANT MONIES RECEIVED IN FY06
GRANT MONIES TO BE RECEIVED AND CREDITED TO FY06
TOTAL REVENUE
TOTAL AMOUNT DUE TO CITY
$27,383.39
$2,199.00
$1,330.50
$20,122
$62,683
$86,334.50
V?
FREDERICK COUNTY EXTENSION ROUTE
JULY - 2006
EXPENSES
SALARIES* $3,577.87
BENEFITS* $1,496.98
EMP. PHYSICAL
SIGN INSTALLATION
BUS LEASE $1,000.00
FUEL $1,252.87
TOTAL EXPENSES $7,327.72
REVENUE
SENSENY ROAD/522S** $173.45
STEPHENS CITYILFCC** $200.50
TOTAL REVENUE $373.95
* Salaries/Benefits for July were for 1 1/2 pay periods only.
**Total reflects new fares which did not take effect until 7/7106
(p
FREDERICK COUNTY EXTENSION ROUTE
AUGUST 2006
EXPENSES
SALARIES $5,073.65
BENEFITS $2,026.45
EMP. PHYSICAL
SIGN INSTALLATION
BUS LEASE $1,000.00
FUEL $1,493.85
TOTAL EXPENSES $9,593.95
REVENUE
SENSENY ROAD1522S $193.00
STEPHENS CITY/LFCC $365.00
TOTAL REVENUE $558.00
C��
June 2, 2006
Mr. Tom Hoy
Environmental Maintenance Director
City of Winchester
301 East Cork Street
Winchester, VA 22601
RE: Transit Lines in Frederick County
Dear Mr. Hoy:
COUNTY of FREDERICK
Department of Planning and Development
540/665-5651
FAX: 540/665-6395
I'd like to thank you for the meeting with Supervisor DeHaven and myself on May 26, 2006. I know
we both agree that an open line of communication between our two localities is the most important
component to the future success of transit lines into Frederick County.
As we discussed at the meeting, I have assembled a preliminary list of information items we would
like you to respond to in order to assist Frederick County in determining funding for transit. Clearly,
I don't necessarily expect you will have on hand answers for all of these issues, but if you could just
state where you are for each item and what you foresee on that topic, that would be very helpful. The
items are as follows:
1. Up to date, detailed (and summary) information on how many riders are getting on and
off at each stop.
2. Any observations by drivers on where we may be missing an opportunity based on their
own observance, or even what may have been commented on to them by the users.
3. Has the transportation department had communications with current riders, public service
agencies, or the Economic Development Commission to determine if there are
opportunities to serve individuals that are currently being missed due to routing or
schedules?
4. Has the transportation department investigated the possibility of a partnership with LFCC
to offset some costs? Many universities have agreements with local transit companies in
which students are charged a set amount as part of their fees which goes to the transit
system.
107 North Kent Street, Suite 202 • Winchester, Virginia 22601-5000
a�
�Page 2
` Mr. Tom Hoy
RE: Transit Lines in Frederick County
June 2, 2006
5. Due to the fact that, historically, demonstration grants have funded new service for more
than one year, has\can the city investigate the possibility of transferring the newly
awarded grant for the potential Clearbrook route to the existing service?
6 Speaking strictly to the cost of the two routes running into Frederick County from the
City of Winchester, what percentage of the operating costs of those routes is being
requested for funding by the City, County, Federal, and State?
7. For the coming fiscal year, what percentage of the operating cost of City routes is
covered by Federal and State dollars?
g Based on the Transportation Committee's recommendation of one bus and one Para
transit vehicle and total Frederick County contribution of $80,000.00, how might the city
recommend we restructure service?
Due to the need to come to a timely decision on this issue with the fiscal year upon us, if you could
please respond to this communication early enough that I may include the response in the June 15th
agenda mailing for the Finance Committee it would be greatly appreciated. As you know, the more
information that is available, the easier it is for our County officials to reach a decision on funding.
Thank you again for the meeting last Friday and I look forward to working with the City Transit
department in the future. Please call me at (540) 665-5651, if you have any questions or to discuss
this request.
�l
June 14, 2006
CITY OF WINCHESTER, VIRGINIA
Mr. John A. Bishop, Jr.
Transportation Planner
+
�.iiuii�y of, s 1 rc..u..iiv �
107 N. Kent Street
Suite 202
Winchester, VA 22601-5000
Dear Mr. Bishop:
15 North Cameron Street
Winchester, VA 22601
540-667-1815
TDD 540-722-0782
FAX 540-722-3618
www.ciminchestenva.us
winchestenva.us
I enjoyed meeting and talking with you on Friday, May 26, 2006 along with Supervisor Chuck
DeHaven, City Finance Director Mary Blowe and Sharon Ormond, Transit Supervisor.
Below are our responses to your questions from your letter from June 2, 2006 (copy attached).
Please let me know if you need anything else.
1. We do not have any detailed information about how many riders are getting on and off at each
stop. We have begun recording data this week.
However, Sharon did talk to one of the regular bus drivers last week about which stops are used
the most frequently and which stops are not used at all. Below is a list of the information from
Sharon. The other stops not listed below are used periodically.
Most frequently used stops:
Stephen's City/LFCC
Ward's Plaza, Best Value Inn., Bo's Express/Budget Motel, DMV, Across from High Point
Truck Stop, LFCC, 7-11 in Middletown, Anthony's Pizza, BB&T Bank, Food Lion,
McDonald's, Accomack Circle, Chinquapin Dr, Timberlake Terrace, Commonwealth Court in
front of Car Quest
"Providing quality services to our citizens in a cost-effective, efficient and
courteous manner, while anticipating the future needs of our community. "
S�
a
r'
5225/Senseny Rd.
Ward's plaza, Best Value Inn, Preston Place, VEC, Northwestern Community Services, Gabriel
Brothers, Food Lion, Country park plaza, all stops in Regency Lakes, Martin's, Tot Spot, Stops
in the park
Unused stops:
Stephen's City/LFCC
Chico's, Appleland Sports Center, Plantation Garden Apartments, Brother's Pizza, Moose
Lodge, Arby's
5225/Senseny Rd.
Twin Mart, Harrison Ln., Bently Ave, Grindstone Dr., Country Park Drive (all stops in Country
Park except the shopping center)
2. Most of the driver's observations about new places to add have already been implemented.
One area drivers have suggested we go is Fay Street, near the state barracks on Route 11 before
Kemstown.
The following are areas we have received customer requests to stop in or add to the route:
Forest Lake Estates of off Hudson Hollow Rd (elderly and lower income residents) Horizon
Industries across from Sheetz on Route 7 in Winchester (handicap employees), as far as 4L' street
in Middletown (elderly population in apartments), to pick up at Admiral Byrd and Sherando
School and take kids directly to the Mall or movie theater, go out route 50 to the new Wal-Mart,
go to the Stonewall business park and Kraft in Stephenson
3. We have spoken with passengers, people in the community that would like to ride the bus, but
are not currently served by it, agencies like Access Independence and Horizon Enterprises, and
have talked informally with Jim Deskins, who heads the City of Winchester's Economic
Development. The general consensus is that the current routes are too infrequent and are not
accommodating of people's work schedules.
4. We have spoken with both LFCC and Shenandoah University about the possibility of
partnerships. At this time, both schools are supportive of transit and make every effort to
promote it, but no agr.:ernent has been made to offer financial support. :eneraliy you find
financial support provided by the larger, more urban universities that have a need to control
traffic and parking.
5. Jack Apostolides of VDRPT indicates that if the grant is not used to expand and add new
service, then it will be used somewhere else. The old grant has utilized all of the funds allocated
and the new grant could not be used to supplement the current operation.
6. We do not request a percentage of operating costs, per se. We submit our total operating
budget for the current year and for the coming year to VDRPT. They, in turn, decide how much
Federal and State dollars are given to each transit property. Ideally, FTA would fund 50% of the
operating costs. However, in recent years, this has not been the case. VDRPT has their own
S-3
1
funding formula and we are not privy to those numbers. But, to reiterate, we submit 100% of the
proposed budget, less anticipated revenue, for funding assistance.
7. For fiscal year 2007, Winchester Transit has submitted a budget of $745, 650. We anticipate
$67,400 in fare and advertising revenue. FTA operating assistance is expected to be $255,000
and VDRPT revenue is anticipated to be approximately $159,950 (with no Transportation budget
passed, this is highly questionable). Using the anticipated Federal and State assistance, less fare
revenue, Winchester would pay approximately 35% of its total operating budget from General
Fund sources.
8. The best answer to this would be to sit down and develop, analyze and explore options by all
participants. Each scenario could then be assigned an operational cost based on the level of
service each provides. We will be happy to sit down with any participants the County would like
to have attend.
John, I hope the above information helps. If you have further questions please do not hesitate to
contact me at 540-667-1815 ext. 1474 or e-mail at thou@ci winchester.va.us.
Respectfully Yours,
Tom Hoy
Acting Director
C. Ed Daley, City Manager
Mary Blowe, City of Winchester Finance Director
Sharon Ormond, Transit Supervisor
Gary Lofton, Transit Manager
S- j
FY08 Draft Budget for proposed LFCC Route
7:30 a.m. -10:30 a.m., 11:30-12:30, and 2:30 p.m. - 5:30 p.m.; no Saturdays
Fixed Route -1 FT Driver
Fixed Route- 2 PT Drivers
Salaries -1 FT Driver
$27,501
Overtime
Benefits
$13,650
$12,600
PT Salaries (Vacations)
$1,500
Insurance
Overtime
$2,500
$500
Fuel
.$12,600
Maintenance
$9,000
Insurance
$800
Printing
$500
Possible New Bus
$7,000
(not added in fixed -route total)
Total Fixed -Route
Expenses
$68,051
Paratransit Expenditures
Salaries - 1 FT Driver
$27,501
Benefits
$13,650
PT Salaries (Vacations)
$1,500
Overtime
$2,500
Fuel
$14,500
Maintenance
$9,000
Insurance
$700
Total Paratansit Expenses
$69,351
Estimated Revenue
$3,000
Grand Total
$134,402
j
I-� 6 �"&) , ,,/
-
__..--- ._-.-.._�__,
Total Fixed -Route Expenses*
Paratransit Expenditures
PT Salaries
Fixed Route- 2 PT Drivers
PT Salaries
$23,075
Overtime
$2,500
Fuel
$12,600
Maintenance
$9,000
Insurance
$800
Printing
$500
Total Fixed -Route Expenses*
Paratransit Expenditures
PT Salaries
$23,075
Overtime
$2,500
Fuel
$14,500
Maintenance
$9,000
Insurance
$800
$48,475
Total Paratransit Expenses
$49,875
Estimated Revenue $3,000
Grand Total
$95,350
FY07 Budget for Current Routes and Times
(adding Para -transit Route)
Fixed Route Expenditures (full year)
Salaries - 2FT Drivers
$56,000
Benefits
$23,000
PT Salaries (Vacations)
$2,600
Overtime
$2,500
Fuel
$13,000
Maintenance
$10,000
Insurance
$700
Printing
$405
Total Fixed Route Expenses
$108,205
Paratransit Expenditures (service starting Nov. 1, 2006)
Salaries - 2FT Drivers
Benefits
PT Salaries (Vacations)
Overtime
Fuel
Maintenance
New bus
Total Paratransit Expenses
Estimated Revenue
Grand Total
NOTE: This does not include overhead expenses
$44,802
$17,025
$2,600
$2,500
$10,000
$4,000
$4,087
$85,014
i(y$4,000
$189,219
-F-,11 y4c2ar��- )'�(���(
From:WINO. SOCIAL SERVICES 15406623279 11/09/2006 17:06 ,#265 P.001/001
33 East Boscawen Street Winchester Department
Winchester, VA 22601
Phone: (540)662-3807 of •
Fax: (540)662-3279
Fax
To: �O r) , S ►') 0 From: (—,ar 1
Fax: IS 3 Pages:
Phone: ate:
Re: , ail Sr,
❑ Urgent ❑ For Review ❑ Please Comment ❑ Please Reply ❑ Please Recycle
��tre 1 S t.-Dex
Stele
�A-k-�-
Y
0
- o .-, I`S, &J— u -s klw-w-
CONFIDENTIALITY NOTICE: This transmission (and/or documents) may
contain confidential information belonging to the sender who is intended
solely for the named recipient. If you are not the named recipient, you are
hereby notified that any unauthorized use, disclosure, andlor distribution of
the following contents are strictly prohibited. If you have received this
transmission in error, please notify us immediately by telephone to arrange for
the return of these documents. If there is any problem with this transmission,
please call (540) 662-3807.
Please forward to the appropriate person. Thank you.
From:WINC. SOCIAL SERVICES 15406623279 11/09/2006 17:02 #263 P.002/002
Winchester Transportation Department
TRANSIT RIDERSHIP COUNT BY ROUTE
Printed Date: 1118/2006 Page: I
Selection Criteria{routes.ID} = SC
Winchester Transportation Department
TRANSIT RIDERSHIP COUNT BY ROUTE
Printed Date: 11/8/2006 Page: 1
Selection Criteria{routes.ID} = S/R
7
group -0m rNamlx s
193
216
259
0
CASH -ADULTS
0
0
0
0
CASH ELDERLY
0
0
0
0
CASH -STUDENTS
2
3
21
0
TICKETS -ADULT
0
0
1
0
TICKETS -STUDENT
0
0
0
0
TRANSFERS
Subtotal Group-SENSENY ROAD/5225
I45
219
280
D
S>
NOV 2 9 2006
Mr. John Bishop
Transportation Planner
Fredrick County Planning Dept.
107 North Kent Street
Winchester, VA 22601
Dear Mr. Bishop,
I appreciated our meeting on the 9`t', and am completing my response to your questions. I
have forwarded, via fax, the trip data you requested. These records show total ridership
for the period August, Sept and October as 1,328 on the Stephens City/LFCC route; and
694 on the Senseny Rd. route.
I have also explored the apparent discrepancy uct'ween the FY06 Demonstration Grant
projected cost estimate submitted to you in January 2006, and the final invoice for
services submitted in September. Unfortunately, there are no documents that explain the
discrepancy, beyond the obvious point that the projection was only an estimate for
purposes of a grant submission. The actual cost of operating the system is what it is.
However, because the disparity between estimated and real costs is substantial, I have
gotten approval to remove $12,000 in bus lease cost from the amount requested. This
amount represents the prorated cost of the vehicles used. This would make the total
outstanding balance due the city $15,383.39; still in excess of the estimate, but
significantly reduced. I have attached a revised invoice showing this change.
As the FY07 budget scenario I provided at our meeting shows, we should begin
discussions immediately about the resources needed to continue service and initiate the
paratransit requirements. As we discussed in our meeting, do we revise the
Demonstration Grant to try a deviated route approach for existing routes? Do we reduce
the current routes to a schedule and route that can be provided at the current commitment
of $80,000?
My calendar indicates that we have a meeting scheduled for November 30th. Please call
me at 66203807 if you need to reschedule for any reason. I look forward to speaking
with you.
Regards,
c—�
Frederick County Extension Route
FY06 Detail Budget Report
Revised November 29, 2006
Salaries
Salaries -Overtime
Salaries- Part-time
Benefits
Printing & Binding
Fuel
Total
Meter Fees -Stephens City/LFCC
Meter Fees-Senseny Road/522S
Grant Monies Received in '06
Grant Monies Receivable
Total
Expenses
$55,903.59
$2,340.18
$8,633.26
$23,051.34
$288.68
$11,500.84
$101,717.89
Revenue
$2,199.00
$1,330.50
$20,122.00
$62,683.00
$86,334.50
Total Amount Due the City: $15,383.39
NOV 2 9 2006
GC