Loading...
CPPC 12-11-95 Meeting Agendai COUNTY of FREDERICK Department of Planning and Development 540/665-5651 FAX: 540/678-0682 MEMORANDUM TO: Comprehensive Plans and Programs Committee FROM: Kris C. Tierney, Deputy Planning Director RE: Meeting Date and Agenda DATE: December 4, 1995 There will be a meeting of the Comprehensive Plans and Programs Committee on December 11, 1995 at 7:30 p.m. in the Conference Room of the Old Frederick County Court House, Winchester, Virginia. Please let me know if you are unable to attend. AGENDA 1) Discussion of letter from William H. Bushman, P.E., Transportation Resident Engineer. Attached is a letter from Mr. Bushman regarding VDOT's desire to extend public sewer and water to their new Winchester Headquarter site on Route 50. The committee should consider making a recommendation to the Planning Commission concerning a policy for handling this and similar requests in the Round Hill area. 2) Discussion of DRAFT proposal for 1996-97 Capital Improvements Plan. The staff has prepared a preliminary evaluation of departmental submissions for capital projects for the 96-97 fiscal year. Please review the information, and be prepared to discuss the draft C.I.P. at the meeting. A memo from Eric Lawrence, and related information is enclosed. Please let me know if there are any questions concerning these items. 107 North Kent Street • Winchester, Virginia 22601-5000 Ly ' COMMONWEALTH of VIRGINIA DEPARTMENT OF TRANSPORTATION 14031 OLD VALLEY PIKE DAVID R. GEHR P.O. BOX 278 COMMISSIONER EDINBURG, 22824-0278 November 13, 1995 Mr. Kris Tierney Frederick County Planning Dept. 107 N. Kent Street Winchester, VA 22601 RE: Relocated Winchester Office and Headquarters Route 50 West; Round Hill Community Dear Kris: WILLIAM H. BUSHMAN, P. E. RESIDENT ENGINEER TEL (540) 9845600 FAX(540)984-5607 We are in the process of finalizing the Master Plan for approval by the Department of General Services on the above referenced site. We now understand public sewer and water are being extended westward along Route 50 from the Winchester Municipal sewer facilities just east of our location. We estimate this approved extension will come within 1,600 feet of our site. The department is also in the process of seeking an architect to develop the construction plans for the site and buildings. We do not anticipate being able to go to construction for at least a year. This is to let you know we would like to serve our site with public sewer and water, if at all practical. We are prepared to bear the expense of having this service extended to our site. Please let us know what is involved in securing the necessary permission and authorities to insure this eventuality. WHB/vcz Sincerely, ter. William H. Bushman, P.E. Transportation Resident Engineer TRANSPORTATION FOR THE 21 ST CENTURY CID COUNTY NTY of FREDERICK Department of Planning and Development 703/665-5651 MEMORANDUM TO: Comprehensive Plans and Programs Subcommittee FROM: Eric R. Lawrence, Planner I SUBJECT: Proposed 1996-97 Capital Improvements Plan DATE: December 4, 1995 Fax 703/678-0682 As most Committee members are aware, the Comprehensive Plans and Programs Subcommittee evaluates departmental CIP project requests in the fall of each year. Staff has compiled and conducted preliminary evaluations of the department submissions. Please review the attached information and be prepared to discuss the draft 1996-97 Capital Improvements Plan during the CPPS meeting on December 11, 1995. The following documents are attached: ► Cost Summary for the draft 1996-97 CIP. ► Project Summary for the draft 1996-97 CIP. This includes a brief outline of the projects included in last years CIP, and those included in the draft 1996-97 CIP. ► The CIP Project Request Evaluation format and results of the evaluation. ► The draft 1996-97 Capital Improvements Plan (CIP). Please contact me if you have any questions. Enclosure. CPPB Page 2 Meeting Memorandum Decemher41995 CIP PROJECT REQUEST EVALUATION The process of evaluating the departmental project requests was modified a few years back. This evaluation process was used again this year. Project request forms were designed to provide information (such as how cost estimates were derived) in a format that is more easily followed. In addition, the decisions concerning project priority were made with the assistance of a structured evaluation process developed by the Planning Staff. This evaluation rates proposed projects on the basis of how well they meet seven established criteria. A more detailed description of this process is attached. COST SUMMARY The draft CTP contains 33 projects with a total cost of $39,982,221. This figure includes the estimated debt service on all projects except the School Board's Transportation/Maintenance/Warehouse. (The total does not inchide Sanitation Authority or Landfill projects ivhich are paid for out of user fees and are made apart of the CIP in the form of addendum. Projects proposed for the Regional Jail are not included in the CIP, bill are included in an addendum. Regional Jail project costs and funding sources are not available at this time.) Of this amount, $21,080,283 would come from the County's General Fund over a five year period (not including debt service). As presently proposed, projects scheduled in the first year (1996-97 fiscal year) would have a total County cost of $2,455,687, excluding estimated debt service, for all projects. PROJECT SUMMARY The draft 1996-97 CIP consists of 33 project requests from the County's various departments. Of these project requests, 13 are new to the CIP. The remaining 20 were included in the 1995-96 CTP. The new projects consist of: two from the school system, three from the parks and recreation department, and eight from the airport. These new project requests are indicated in boldface and italic print on the evaluation form. Funding for the airport projects involves federal, state, and local government contributions. Listed below are the modifications that each county department has made in their project requests for inclusion in the 1996-97 CIP. Please note: the projects ivhich were included in the 1995-96 CIP and again in the 1996-97 CIP are not discussed. CPPS Page 3 MeetitrgMemorcmdum Demnzber4,1995 School Board Projects Projects no longer included in the CIP: 1) James Wood and Sherando High School additions --- In progress. Anticipated completion by Fall 1996. 2) Red Bud Run Elementary School construction -- In progress. Anticipated completion by Fall 1996. Projects which are new to the CIP: 1) James wood Middle School Storage Tank Removal. This project is necessary to comply with Federal regulations. 2) James Wood Middle School Partial Roof Replacement. Necessary maintenance to maintain a safe environment conducive to learning. Parks and Recreation Projects Projects no longer included in the CIP: 1) Amphitheater --- Will be considered for inclusion in future CIPS 2) Nature Center --- Will be considered for inclusion in future CIPS. Projects which are new to the CIP: 1) Playground renovations -Clearbrook --- Necessary to replace equipment that was removed in 1995 because of its state of disrepair and noncompliance with the Consumer Products Safety Commission guidelines. 2) Field House --- 29,000 square foot structure to house office, multipurpose area, and locker facilities. Proposed to be built on County owned land; location to be determined. 3) Indoor Pool Facilities --- six -lane, 25 yard pool designed for competition and recreation use. Proposed to be built on County owned land; location to be determined_ Handley Library The project request for the 1995-96 CIP will be included in the 1996-97 CIP. Airport Authority Projects no longer included in the CIP: 1) Airport Storage Hanger --- Completed. 2) Upgrade Terminal Apron Lights --- Completed. Projects which are new to the CIP: CPPS Page 4 Meeting Memorandum Dlecember4,1995 1) Perimeter Security Fence --- Necessary to restrict access to airport grounds. 2) T -Hanger Site Preparation --- Necessary to meet proposed demand. 3) Airfield Maintenance Equipment Building --- Necessary to provide maintenance and protection of airport maintenance equipment from the elements. 4 and 5) Route 645 Relocation Design and Construction Phases--- Necessary to reduce approach minimums enabling the airport to handle aircraft in almost all weather conditions. 6 and 7) Transient Apron Expansion Design and Construction --- Necessary to accommodate visiting aircraft and helicopter traffic. 8) Land Acquisition --- Necessary to maintain compatible land uses in the airport environment. Sanitation Authority Projects Projects no longer included in the CIP: 1) Buftlick Heights Water Distribution Line --- Completed. 2) Westview Water Distribution Line --- Completed. 3) Route 522 South Sewer --- Completed. Projects which are new to the CIP: 1) Administration and Maintenance Complex. Development of administrative offices and maintenance facilities at a central location. Landfill and Compactors Projects Projects no longer included in the CTP: 1) Landfill Closure, Existing 20 Acre Site -- Completed. 2) Landfill Development, 10 Acres --Completed. Projects which are new to the CIP: 1) Landfill Development, Phase I, Cell. This project was not included in the 1994- 95 CIP. FREDERICK COUNTY CAPITAL I11APROVE IENT PROGRAMMING PROJECT EVALUATION PROCESS The attached forms were used to evaluate requested Capital Improvement Projects. The first form contains a Iist of seven evaluation criteria. Each criterion has been assigned a weight which reflects its relative importance when compared to the other criterion. The second form was used to record the rating which was given to each project. The projects are listed by department. Each project was reviewed against all of the criterion and was given a rating between zero and four. A score of four being the highest, indicating that the project most appropriately fits the criterion. The rating was then entered in the corresponding cell. The numeric figure to the right of the rating is the result of the rating being multiplied by the weight and the resulting score entered in this same cell. The scores which were given to the projects for each of the seven criteria were then totaled across the table and the total entered in the far right hand column. Only the resulting scores after the ranking is multiplied by the weight was totaled. These total scores were then used to assist in ranking projects. The higher the score, the greater the priority the project is given. Below is an example showing the total score derived for a hypothetical request for a new elementary school. The weights corresponding to the criteria are shown beneath the criterion. The ranking given to projects for each criterion has been entered to the left in the corresponding cell. The score (the rating multiplied by the weight) has then been entered to the right of the cell. The total score of 39 was arrived at by adding up the scores (the number to the right of each cell) for each individual criterion. FREDERICK COUNTY CAPITAL IMPROVEMENT PROJECTS EVALUATION FORM LISTED BY DEPARTMENT; IN ORDER OF DEPARTMENT PRIORITY CRITERION I Conform to Health, t telly Distribute Eaonorrmic Related Public and Comp. Plan safety, Roqu rM Servioa Impact mother Support TOTAL Welfam WEIGHT 3 4 2 3 SCORE= RATING x WEIGHT El=entary School.:. 2/6 2/8 2/8 3/6 1/2 1/3 2/6 39 FREDERICK COUNTY CAPITAL IMPROVEMENT PROGRAMMING PROJECT EVALUATION CRITERIA TOPIC I _ DESCRIPTION I WEIGHT Conformance to Does the Project conform to, or contribute to Comprehensive Plan the attainment of goals/objectives of the Comprehensive Plan? Is the Project 3 consistent with established olicies? 2 Public Health, Safety or Does the Project improve conditions affecting Welfare health safety or welfare? Does it eliminate a 4 clear health or safety risk? 3 Legal Requirement Is the Project required in order to meet a State or Federal mandate or some other legal 4 requirement? 4 Equitable Distribution of Does the Project meet a special need of some Services segment of the population that has been identified as needing assistance? Would the 2 Project provide equivalent services to a population group that is currently under served relative to other areas of the county? 5 Economic Impact Is the Project essential to, or would it encourage some form of economic development? Would the Project improve the 2 tax base, reduce operating expenses, produce revenue, or otherwise have a positive effect on the local economy? 6 Coordination with other Is the Project necessary for the successful Projects completion of other projects? Is the Project 3 art of a largerproject? 7 Public Support Are county residents fully informed and supportive of the proposed Project? 3 1996 FREDERICK COUNTY CAPITAL IMPROVEMENT PROJECTS EVALUATION FORM LISTED BY DEPARTMENT; IN ORDER OF DEPARTMENT PRIORITY CRITERION IConform to Health, Legally Distribute Economic Related Public and Comp. Plan Safety, Required Services Impact to Other Support I TOTAL WEIGHT 1 3 Welfare Projects 4 4 2 2 3 3 New Compactor Site 4/12 2/8 0/0 3/ 6 1/2 1/3 1/3 34 New Library 2/6 2/8 0/0 4/8 1/2 0/0 3/9 33 New Stonewall Elementary School 2/ 6 2/ 8 0/ 0 2/ 4 1/ 2 1/3 3/9 32 Adnunstrahon Building Renovations 2/ 6' 2 f 8 0 f 274: IZZ 3 3 f 9 32 Senseny Road Elementary Renovations 3/9 2/8 0/0 2/4 1/2 1/3 113 29 JumesWoodMSRoofReplacement 2/6> Z!8 Qt0 2I4 1f2 I/3 2I6 29 Transportation/Maintenance/Warehouse 2/6 2/ 8 0/ 0 1/ 2 2/ 4 1/ 3 1/3 . 26 James Wood NIS Storage Tank Remoiipl 4 / 12 4716 4116 - 2./4 1 !2 '2/6 Z /39 20 Aylor, Hoover Chiller Replacement 2/6 2/8 0/0 0/0 0/0 0'/0 2_/_'6 20 I -eway System 4/12 2/8 0/0 1/ 21/ 2 2/6 2/6 36 PlutgroundRenorution-CB . 2/6 I/4 a?/0 274: IZZ I/3 2 6 25 TennisBasketball Complex - CB 3/9 1/4 0/0 3/6 1/ 2 2/ 6 1/ 3 3- Farl; Land 3/ 9> 0 j0 0/ 0 f 2 I l 3 /6 28. Open Play Area at Water Tower - CB 3/9 1/4 0/0 2 / 4 1/2 2 / 6 2/6 _ _.. _:. 31 Softball Complex - SP' 3 1 9 0 E>0 0/0 1/ 2 1/ 2 20 Baseball Field Renovations - SP 2/6 0/0 0/0 1/2 1/ 2 .. 1/ 3 ...... ............ 2/6 19 Field House Z/6: I/;4 0/0 2/4- 1/2 I'/3 2/d ZS Indoor Pool Facilities 216 114 0/0 214 112 216 216 28 Open Play Area CB :: 3/ 9 1 F4 0`f 0 3/6 1 2/ 6 30 Support Facilities - CB 2/ 6 2/ 8 0/ 0 1/ 2 0/0 2/6 1/ 3 25 Soccer Complex - SP P 3/ 9 0! 0 0/ 0 3/ G 1 12 1/ 3 ... 2 f 6 2S Temiis/Picnic Area - SP 3/9 0/ 0 0/0 1/2 010 2/ 6 2/6 23 Shelter:Stage Seating - CB 3/ 9 0 /0 0 f 0 316 - 1 G f 6 2/ 6 33 Maintenance Compound - SP 1/3 1/4 0/0 0/0 1/ 2 _ 1/3 _ . 1/3 15 an Acquisition - South Side RPZ 2/6 2/8 3/12 1/2 2/4- 2/6 2/6 44 Perimeter Securigi Fence 216 114: 214: 173 1 /3 22 T -Hunger Site Preparation 216 0/0 0/0 112 _... 214 .. . 113 113 18 Airfield Maintenance Equipment Bldg -.. 2%6 O/O: 0/ 0' 1</3 14 Route 645 Relocation -Design 216 114 114 0/0 112 27 6 1 /3 25 Transient Apron Expansion - Design Z/ 6: I %4 0% 0 0/0 214: 20 Route 645 Relocation - Construction 2/6 114 114 0/0 112 216 113 25 Transient Apron Expansion - Construction 276 1:14 0:/0 0/0 2/4. 2/6 41/J 20 ..- Land A quisition, Bu fflick Road 216 218 3112 112 214 216 216 44 FREDERICK COUNTY VIRGINIA Capital Improvements Plan 1996-97 Fiscal Year ____DR -AFT____ As Recommended by the Frederick County Planning Commission, January XX, 199XX; And Adopted by the Frederick County Board of Supervisors, April XX, 19XX. TABLE OF CONTENTS INTRODUCTION ....................., -...................................1 PROJECT RECOMMENDATIONS .....................................:....... 2 School Board ......... 2 Parks and Recreation ................................................... 3 County Administration.................................................. 3 Handley Library ..................... .................................. 4 Airport Authority......................................................4 PublicWorks...........:.............................................4 Regional Adult Detention Center , . , . _ .... _ .. _ . 5 Sanitation Authority ....... 5 DRAFT 1996-97 CIP 6 PROJECT FUNDING . .................. . ................. . ... . ............ 7 PROJECT DESCRIPTIONS . . . ....... ........ ............. 8 Frederick County Public Schools ........................... ......... - . 8 New Stonewall Elementary School ............ 8 Administrative Building Renovations ........................ . ........ 8 Senseny Road Elementary School Air Conditioning/Renovations ............ 9 James Wood Middle School Roof Replacement ......................... 9 Transportation/Maintenance/Central Warehouse Facility .............:..... 9 Underground Storage Tanks ............................... . .. . . . .. 10 Robert E. Aylor Middle School and Bass Hoover Elementary School Chiller Replacement.............................................10 Frederick County Parks and Recreation Department .............. . ............ 11 Bicycle Facility .............................. . ................ . . 11 Playground Renovation..........................................11 Tennis/Basketball Complex - Clearbrook Park .... . . ........... . ..... . . 12 Park Land in Western Frederick County ....... ..... . . ............ . ... 12 Open Play Area at Water Tower ..... . ........ ...... ............. 12 Softball Complex - Sherando .......... . ...........:........... 13 Baseball Field Renovation - Sherando ............................. ... 13 Field House...................................................14 Indoor Pool and Support Facilities ......................... . ..... . . . 14 Open PlayArea- Clearbrook .-. ................................15 Support Facilities - Clearbrook ..................... . ............. . . 15 Soccer Complex - Sherando .............. . . . . .. . .. . ....... . . . . . . .. 15 Tennis/Picnic Area - Sherando . .................. . ................. 16 Shelter/Stage Seating - Clearbrook .................. . ... . ....... . .. 16 Maintenance Compound and Office - Sherando ,,,, , , , ,,, , ,, , , , , , , , , , , 16 Handley Regional Library .............................. . Frederick County Library ...... . .................. . . . , ....... 17 ADDENDUM...... .................................................. ..... 18 Administration and Maintenance Complex ....... . ......... . ........ . . 18 Water Transmission Lines ..... . . . ......................... 18 Miller Heights Water Distribution Line ............ . ...... . . . . .. 18 Route 50 - Victory Road Water Loop .......................... 18 Stonewall - Lee Avenue Water Loop .......................... 19 Boundary Lane Water and Sewer Line ......................... . . .... 19 Frederick County Public Works Department ................ I ............... 20 Construction Debris Landfill .... . . ... . .... . . . . .. . . . ..... . . .. 20 Landfill Development - Cell "D", Phase I - Five Acres ........... . ..... 20 Closure of Cells A and B, Phase I ................................... 21 New Compactor Site ......................... . Landfill Development - Five Acres - Phase II, Cell A ....... . . ........ . .. 22 Winchester Regional Airport .... . ........................ . . . ...... . . . . . . 23 Land Acquisition - South Side RPZ, Phase II .......................... 23 Perimeter Security Fencing ... . ............ . . ......... . T -Hanger Site Preparation ........................................ 24 Design and Construct Airfield Maintenance Equipment Building .... , .. _ .... 24 Route 645 Relocation - Design Only ............. .......... .... . .... 24 Transient Apron Expansion and Helipad Design ........................ 25 Route 645 Relocation - Construction Phase .............. , ....... 25 Transient Apron Expansion and Helipad Construction .. . .. . . . . . . . . . . . ... 25 Land Acquisition, Bufllick Road, Phase II ................... . .... . . . . 26 Regional Adult Detention Center .................................... Clarke -Frederick -Winchester Regional Adult Detention Center Expansion .... 27 Regional Secure Juvenile Detention Center ............................ 27 PROJECT EVALUATION FORM .. ....................................... . ... 28 CAPITAL IMPROVEMENTS PLAN FREDERICK COUNTY 1996-97 INTRODUCTION The Code of Virginia assigns the responsibility for preparation of plans for capital outlays to the local planning commissions. The Capital Improvements Plan (CIP) consists of a schedule for major capital expenditures for the County for the ensuing five years. The CIP is updated annually. Projects are removed from the plan as they are completed or as priorities change. The plan is intended to assist the County Board of Supervisors in preparation of the County budget. In addition to determining priorities for capital expenditures, the County must also ensure that projects contained within the CIP conform to the Comprehensive Policy Plan. The annual review process begins with the submission of capital expenditure requests from County departments and relevant agencies in the fall of the year. These requests are evaluated by the Comprehensive Plans and Programs Committee, a subcommittee of the Planning Commission, using a list of seven evaluation criteria. Each criterion is assigned a weight which reflects the relative importance when compared to the other criterion. The Committee then meets with representatives of departments making expenditure requests and determines a recommended priority for the various requests. This recommendation is passed to the Planning Commission which in turn makes a recommendation to the Board of Supervisors. The CIP is strictly advisory. Once adopted, project priorities may change throughout the year based on changing circumstances. It is also possible that particular projects may not be funded during the year that is indicated in the CIP. The status of any project becomes increasingly uncertain the further in the future it is projected. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan PROJECT RECOMMENDATIONS 1. School Board Projects Page 2 Additions to James Wood and Sherando High Schools for approximately 300 students each are currently underway. Those two projects will replace the new county high school which had been listed in previous CIPS. These additions will bring the county's high school capacity to 3,000 students. Expansion of the two high schools is scheduled to be completed by the opening of the 1996-1997 school year. The School Board proposes to raze the Stonewall School and build a new facility on the site. Previously, there was a project involving air conditioning and other renovations to the Stonewall School. After further evaluations, the School Board proposes to temporarily house the Stonewall School students in the new Red Bud Run Elementary School while the new Stonewall School is constructed. The new Stonewall Elementary School is scheduled to open for students in the fall of 1997. The renovation of the Frederick County Public Schools Administration building into an elementary school is proposed. Renovations are necessary to retrofit the administration building into an elementary school; this school should be open for students for the 1997-98 school year. The installation of air conditioning and building renovations are proposed for Senseny Road Elementary School. These improvements will create a more endusive learning environment. This project was included in past year CIPS, but was delayed due to budget considerations. Funding is being requested for a new transportation/maintenance/central warehouse facility. The project involves building the proposed structure(s) adjacent to the Red Bud Run Elementary School. The existing maintenance facility has reached the point where it is difficult to house all of the school system's buses and still provide service to an increasing number of County vehicles from other departments. In order to meet Federal regulations regarding underground storage tanks, the storage tanks at James Wood Middle School Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan 2. Parks and Recreation Projects 3. County Administration Page 3 must be removed and replaced. This project will be the final phase of complying with Federal regulations for the school division. The replacement of the James Wood Middle School roof is planned and consists of replacing the area over the second floor hallways and various classrooms. Several projects are planned in and around Sherando Park. The County was awarded an ISTEA Transportation Enhancement Program grant in 1993 to build a Bikeway System. This 2.45 mile facility will serve several residential areas in southern Frederick County. The bicycle path has been designed to link the residential developments and park land on the north of Route 277 with Sherando Park and Sherando High School. In addition to other improvements at Sherando Park, two projects are planned that will be used by Sherando High School, the proposed soccer complex and softball complex. Several projects are planned for Clearbrook Park including playground renovations, a tennisibasketball facility, an open play area, support facilities that include landscaping and renovation of the existing entrance road, an exercise/picnic area, and a shelter with a sound stage and seating. In an effort to reduce the gap in provision of services to the western portion of the County, the Parks and Recreation Department is proposing to purchase park land in western Frederick County. Two additional projects that are planned are the field house and an indoor pool. Locations for the projects have not been determined, although both projects would be built on currently owned County land. Many of the County's administrative offices have been relocated to the Frederick County Administrative Building, at 107 North Kent Street in Downtown Winchester. An addition, this building should be completed by fall 1996; construction costs should not exceed $4 million. This addition will enable the majority of the county departments to be located at a central location in downtown Winchester. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan Page 4 4. Handley Library As part of a master plan prepared for the Handley Library by a library consulting firm, it was recommended that a library be built in southeastern Frederick County. A library in this area would enable the Handley Library to provide service to the growing population in southern Frederick County. A 34,000 square foot building is proposed which could be expanded, in stages, ultimately to 50,000 square feet. The Library would need a minimum of 4.5 acres of land; a land donation is preferred. 5. Airport Authority An updated master plan for the Winchester Regional Airport was adopted in December of 1993. This plan contains recommendations regarding capital improvements to the airport in order to meet federal guidelines for airports the size of the Winchester Regional Airport and to provide better service to airport users. The Airport has completed two projects included in the 1995-96 Capital Improvements Plan. These projects, Taxiway Relocation and T -Hanger Taxiway, were required in order for the airport to meet federal design standards. The Airport Authority has included eight project requests for inclusion in the 1996-97 CIP. These project requests include land acquisition, road relocations, construction of T -hangers, and the installation of a security fence. The land acquisition is needed to complete a Runway Protection Zone, as required by the Federal Aviation Administration for an Instrument Landing Slope Approach. Funding for Airport projects is derived through a complex formula where the federal and state government contribute a majority of the funding. 6. Public Works Projects Two projects that have previously been included in the FY95-96 CIP have been completed. They include the development of a compactor site in Shawneeland, and the development of a Leachate Treatment Facility at the landfill. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan 7. Regional Adult Detention Center Projects 8. Sanitation Authority Projects (Not funded by the General Fund) Page 5 The Public Works Department is proposing five projects for the current CIP. They include: Construction Debris Landfill Landfill Development - Cell D Closure of Cells "A" and "B", Phase I New Compactor Site Landfill Development Cell "A", Phase II The landfill development project and the cell closure projects are all projects that the Landfill is required to undertake in order to comply with regulations imposed by the Department of Environmental Quality. The New Compactor Site project will be funded through the CIP. Funding for the four remaining landfill projects are provided through the Landfill Enterprise Fund. The Regional Jail Board proposes to construct an expansion to the existing detention facility in the Fort Collier Industrial Park. A majority of the costs associated with the expansion will be absorbed by the U.S. Marshall's Service. A juvenile detention facility is also proposed. To be located adjacent to the pre-release facility in the Fort Collier Industrial Park, this facility is necessary to meet the needs of the community. The Sanitation Authority is proposing three projects. They include the development of a Administration and Maintenance Complex, three water lines, and a water and sewer line. The water lines will include providing service to Miller Heights, Route 50/Victory Road, and Stonewall -Lee Avenue. The water and sewer line project will provide service to Boundary Lane. The Sanitation Authority Projects will not be funded directly through the CIP. These projects receive their funding through user fees. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan FREDERICK COUNTY, VIRGINIA ----DRAFT---- CAPITAL IMPROVEMENTS PLAN 1996-97 County Department COUNTY CONTRIBUTION Priority Priority Projects 1996-97 1997-98 1998 99 1999 ----DRAFT---- Interest From Any I Total County I Total Project Debt Service Contributions 77 James Wood MS Storage.Tank Removal:: 5.0,000 50;000 _000 2000 X001 12,500 - 1 . Airport Land Acquisition - Southside RPZ 12,500 500;0(10: B 49,820 3 9 : 69;000 airport Land Acquisition - BuT1LcIr Road 69;000 10 00,0 ::: 7,658,556 4 1 Bicycle Facility 49,820 5 New Coniiiactor Site < 69 000 is 6 1 New Library 465,856 7 14 Shelter, Stage Seating CB 8 1 New Stonewall Elementary Sehool ... 300,000 5,000,000 700,000 315,172.„ ......... 9 Administration Build. i�tg Renovations X00 000 ;. 3 000,000 : 484,000 10 5 Open Play Area at Water Tower - CB .. 193,595 ... 11 3 Tei nis/BasketbaU Complex CB _ 57:9,048 _. -: 12 10 Open Play Area - CB 212,039 I3 3 Senseny Road Elementary Renovations;: 100 000: l 000,000 400,000 14 4 James Wood MS Roof Replacement 100,000 15 11 Park- Land. 1 123 319 16 9 Indoor Pool Facilities 1,900,000 17 5 T.ransportationlMauiteimcelWarehouse ..... iegin 18 12 Soccer Complex - SP 195 : Rorite 645 Relocation = DesigR. 2,500 1,096,920 20 7 Route 6.15 Relocation - Construction 28 000 21 1.1 `` Support Facilities . CB 22 2 Playground Renovations - CB 26,500 ' . , 92,b78..:i 23 8 Field house: 1;500,000 24 13 Tennis/Picnie Area - SP ----DRAFT---- Interest From Any I Total County I Total Project Debt Service Contributions 77 Costs ... 50;000 50;000. .......:.:... A 12,500 625,000 . 10;000 500;0(10: B 49,820 309,715 69;000 69;000 465,856 7,658,556 .. 2 3,888,513 9,888,513 2:425 508: 6,249508 193,595 212,039 978,450 2,47814.50 100,000 1,13,3;14 , 1,900,000 1,096,920 A f 28,000 25 30 Pcrinieter Security keiice S;S00..595,813 5 813 26 6 Softball Complex SP 457 875 . 27 6 Transient Apron Exp:uis7on lksieu a bnn _. A 5t50U .. 457 875 TOTALS 12,455,687 10,169,470 4,039,556 2,151,039 2,264,531 - .... 11 .... ...... 9,888,513 6 �095tj$ 193,595 519;04;3 212,039 2,478.450 100,000 1,1 23;319 1,900,000 1,096,920 125;000: 1,400,000 26,500 1,500000 595,813 z7s000' 457,875 A 11,000 S30,000 .:.......:..::..:............... 171,572 446,572 446,572 A .. 40,000 200;000 163,948 163,948 7,464,043 28,544,326' 39,982,221 A = Partial funding from Federal Airport Improvement Program (FAIP) and State Commonwealth Airport Fund (SCAF) grants B = Partial fiaiding from Federal and State grants C = Partial funding from State Commonwealth Airport Fund (SCAF) grants D = Debt Service is unavailable at time of printing E = Partial funding from State grants and local gifts PROJECT FUNDING Page 7 The projects included in the 1996-97 Capital Improvements Plan have a total cost of $39,982,221. If all projects are undertaken, Frederick County will contribute $21,080,283 over the five year period of 1996-2001. This total does not include the interest from any debt service. By adding the projected debt service of $7,464,043, the total county contribution of the approved projects comes to $28,544,326. The costs associated with the School Board's request for a Transportation/Maintenance/Central Warehouse facility is not included in any cost summaries. ► School projects are funded through a combination of loans from the Virginia Public School Authority and the Virginia Literary Fund. ► Sanitation Authority projects will be funded by the Sanitation Authority working capital funds and Virginia Resource Authority Revenue Bonds. ► Landfill projects are funded by retained funds generated by the landfill fees and coordinated by the Landfill Enterprise Fund. ► Funding for Parks and Recreation projects will come from the unreserved fund balance of the County. The Bicycle Facility project will be funded through a Recreational Access Fund grant, an ISTEA Transportation Enhancement Program grant, and a 20% match from the general fund. The Parks and Recreation Commission will actively seek private sources of funding or cooperation for projects not funded by the County. Funding for a Frederick County Library could include a contribution from the County general fund, a bond, donation of land, and substantial fund raising efforts by the Library Board. Airport projects will be funded by contributions from the federal, state, and local governments. The local portion may include contributions from Warren, Shenandoah, Clarke, and Frederick Counties, and the City of Winchester. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan PROJECT DESCRIPTIONS Frederick County Public Schools Project Priority List PRIORITY 1 PRIORITY 2 Page 8 New Stonewall Elementary School Description: This project includes the closing of Stonewall school at the end of the 1995-96 school year; demolition of the current Stonewall School; and the construction of a new Stonewall Elementary School on the current site. The new structure is proposed to have approximately 58,000 square feet of space. Capital Cost: $6,000,000 Justification: This project will serve a total of 585 students in grades K-5. Construction Schedule: Begin in FY -96 and complete in FY - 97. Administrative Building Renovations Description: This project involves the renovation of the school administrative office to an elementary school. Renovations will enable the building to be converted back to an elementary school of approximately 58,000 square feet. Amenities included in this renovation will bring the school to a level of amenities similar to other county elementary schools. Capital Cost: $3,784,000 Justification: The renovated school will handle 550 students. The elementary school will serve students in grades K-5. Construction Schedule: Begin and complete in FY -96. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan Page 9 PRIORITY 3 Senseny Road Elementary School Air Conditioning/Renovations Description: This project involves building renovations and the installation of air conditioning at Senseny Road Elementary School. Capital Cost: $1,500,000 Justification: This project will serve a total of 595 students in grade K-5. Construction Schedule: Begin in FY -96 and complete in FY - 97. PRIORITY 4 James Wood Middle School Roof Replacement Description: The fourth phase in the replacement of the James Wood Middle School roof, this phase consists of the area over the second floor hallways and various classrooms. The approximate area to be included in this renovation totals approximately 18,000 square feet. Capital Cost: $100,000 Justification: The repair of the James Wood Middle School roof will provide a better learning environment for approximately 1,000 students and staff members. Construction Schedule: Begin and complete in FY -96. PRIORITY 5 Transportation/Maintenance/Central Warehouse Facility Description: The Proposed facility would provide a combined facility for the transportation/maintenance/central warehouse facility needs of the school division and various other county departments. Capital Cost: No cost figures. Justification: The Buildings and Grounds Department provides maintenance and repair services for all county school facilities which serve over 9,000 students, in addition to vehicle fleet maintenance for other County departments.. Construction Schedule: Begin and complete in FY -97. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan PRIORITY 6 PRIORITY 7 Page 10 Underground Storage Tanks Description: The removal and replacement of two underground storage tanks located at James Wood Middle School is needed to meet Federal regulations regarding underground storage tanks. The removal and replacement of the tanks located at James Wood Middle School is the final phase of complying with Federal regulations for the school division_ Capital Cost: $50,000 Justification: The removal and replacement of the two remaining underground storage tanks located at James Wood Middle School (10,000 gallon fuel oil and 2,000 gallon gasoline) eliminates potential contamination hazard from these tanks. Construction Schedule: Begin and complete in FY -96. Robert E. Aylor Middle School and Bass Hoover Elementary School Chiller Replacement Description: This project involves the replacement of the aging chiller systems. The chillers should be replaced because the current refrigerate (R-11) will no longer be manufactured and it will be more expensive to convert the existing chillers to handle the new required refrigerant than to replace these units. Capital Cost: $275,000 Justification: The new chillers will be more efficient which will result in a significant energy savings to the school division. Construction Schedule: Begin and complete in FY -96. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan Frederick County Parks and Recreation Department Project Priority List PRIORITY 1 PRIORITY 2 Page 11 Bicycle Facility Description: A 2.45 mile bicycle facility to serve several residential areas in southern Frederick County. This bicycle facility has been designed to link the developments and park land on the north side of Rt. 277 with Sherando Park and the high school on the south side of Rt. 277. Capital Cost: $309,715 Justification: The initial trail development will provide a direct benefit to the numerous planned or completed neighborhoods in the surround community. Construction Schedule: Begin and complete in FY -96. Playground Renovation Description: This play area will offer a full range of playground equipment designed to serve children of all ages. The location of this playground will be within the picnic area at Clearbrook Park, adjacent to Clearbrook Lake, and will sit on approximately one-half acre. This facility will serve the over 150,000 visitors that Clearbrook Park realizes each year. Capital Cost: $38,00 Justification: This request will enable this department to replace playground equipment which was removed in 1995 because it was either in a state of disrepair or did not meet the Consumer Products Safety Commission's guidelines for play equipment. Construction Schedule: Begin and complete in FY -96. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan PRIORITY 3 PRIORITY 4 PRIORITY 5 Page 12 TennisBasketball Complex - Clearbrook Park Description: This project consists of an assortment of athletic facilities to compliment the existing Clearbrook Park. It includes: 8 tennis courts, 2 racquetball courts, 2 basketball courts, a shelter deck, parking spaces, and landscaping. Capital Cost: $519,048 Justification: These facilities will be available to all county residents. Currently, there are no tennis, racquetball, or basketball courts in the Clearbrook Park area, and with over 150,000 park visitors annually, these facilities are needed. Construction Schedule: Begin and complete in FY -96. Park Land in Western Frederick County Description: Park land acquisition. Capital Cost: $1,123,319 Justification: This project would be used by the entire Frederick County area. Construction Schedule: Begin and complete in FY -96. Open Play Area at Water Tower Description: This project consists of an assortment of athletic facilities to compliment the existing Clearbrook Park facilities. It includes: a picnic shelter, 6 horseshoe pits, croquet, shuffleboard, a volleyball court, rehabilitate the existing concession building, and parking spaces. Capital Cost: $193,595 Justification: This play area will be available to all Frederick County residents and reduce the gap between the number of existing play areas and the number to meet minimum standards. Construction Schedule: Begin and complete in FY -97. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan PRIORITY 6 PRIORITY 7 Page 13 Softball Complex - Sherando Description: This project consists of an assortment of athletic facilities to compliment the existing Sherando Park facilities. It includes: 2 softball fields, an access road, parking spaces, and landscaping. Capital Cost: $457,875 Justification: This facility would provide recreational opportunities for the entire Frederick County area. In addition to its use as a recreational facility, it will be used by the Frederick County school system. Construction Schedule: Begin and complete in FY -97, Baseball Field Renovation - Sherando Description: This project consists of an assortment of athletic facilities to compliment the existing Sherando Park facilities. It includes: the renovation of 4 existing ball fields, renovation of existing restrooms, and access roads and walks. Capital Cost: $400,000 Justification: This facility, presently serving as both youth baseball and adult softball fields, and would be used by the "Little League" programs within the Sherando Park service area. In addition to its use as a recreational facility, the athletic complex will also be used by the Frederick County school system. Construction Schedule: Begin and complete in FY -97. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan PRIORITY 8 PRIORITY 9 Page 14 Field House Description: The 29,900 square foot Athletic Field House would include an office and storage area, locker rooms, parking lot, and a 25,000 square foot multipurpose area. This facility would be located on property owned by the county and would cover five to seven acres. The multipurpose area would have three basketball/volleyball courts, a walking track, a tennis wall, and provide the opportunity to offer a wide range of activities and special events for all ages and interest groups. The location has not been determined. Capital Cost: $1,500,000 Justification: Since the inception of the Parks and Recreation Department, the department has relied solely on the use of the county public schools to house our program offerings. During the early years, the department offered a small number of programs that required limited facility use. Currently, the department offers over 500 programs annually and, at the same time, space within the schools has been more difficult to secure. This has created a situation where the department no longer has the ability to meet the demands of the county residents. Having a facility such as this would also assist the area in its effort to attract new business to the community. This facility would be available to all area residents. Construction Schedule: Begin and complete in FY -98. Indoor Pool and Support Facilities Description: This project consists of a six lane, 25 yard indoor swimming pool designed for competitive and recreational use. Locker rooms, office and a reception area are also included in the proposal. The location has not been determined. Capital Cost: $1,900,000 Justification: Currently, there are no indoor pools in Frederick County. This facility would be available to all county residents for recreational use and to the student population for physical education instruction and competitive swim teams. The general public has made several inquires as to the possibility of the development of in indoor pool to serve the county's 50,000 residents. Construction Schedule: Begin and complete in FY -99. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan PRIORITY 10 PRIORITY 11 PRIORITY 12 Page 15 Open Play Area - Clearbrook Description: This project consists of an assortment of athletic facilities to compliment the existing Clearbrook Park facilities. It includes: parking spaces, rehabilitation of 5 shelters, access paths, and landscaping. Capital Cost: $212,039 Justification: This facility would be used by the entire Frederick County community. Construction Schedule: Begin and complete in FY -99. Support Facilities - Clearbrook Description: This project consists of landscaping improvements and the renovation of the existing entrance road at the ballfield complex in the Clearbrook Park. Capital Cost: $92,678 Justification: This project would be used by the entire Frederick County community. This project is needed to improve existing roadways and passive recreational areas for the users of Clearbrook Park. Construction Schedule: Begin and complete in FY -2000. Soccer Complex - Sherando Description: This project consists of an assortment of athletic facilities to compliment the existing Sherando Park facilities. It includes: 3 soccer fields, access paths, restrooms/concession, 2 picnic shelters, landscaping, and lighting. Capital Cost: $1,096,920 Justification: This facility will be used by the entire Frederick County area. In addition to its use as a recreational facility, the facility will also be used by the Frederick County school system. Construction Schedule: Begin and complete in FY -2000. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan PRIORITY 13 PRIORITY 14 PRIORITY 15 Page 16 Tennis/Picnic Area - Sherando Description: This project consists of an assortment of athletic facilities to compliment the existing Sherando Park facilities. It includes: 3 tennis courts, 4 racquetball courts, restrooms/concession area, 4 picnic shelters, a playground area, access paths, and parking. Capital Cost: $595,813 Justification: These facilities would be used by the Sherando Park service area and the residents of southwestern Frederick County. Although tennis courts have been included at Sherando High School, the department feels that it is important to include three tennis courts on park property for general use while the school courts are being used for school activities. Construction Schedule: Begin and complete in FY -2000 Shelter/Stage Seating - Clearbrook Description: This project consists of an assortment of athletic facilities to compliment the existing Clearbrook Park facilities. It includes: rehabilitation of existing restrooms, access paths, development of a shelter/stage, and lake renovations. Capital Cost: $315,172 Justification: This facility would be used by the entire Winchester -Frederick County area. Construction Schedule: Begin and complete in FY -2000. Maintenance Compound and Office - Sherando Description: This project will consist of an office and storage sheds for the Sherando Park operations. Capital Cost: 163,948 Justification: This facility will enable the county to maintain its equipment and facilities in a more responsible and effective manner. Construction Schedule: Begin and complete in FY -2000. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan Handley Regional Library Project List PROJECT Page 17 Frederick County Library Description: A library in Frederick County will enable the Handley Regional Library to provide service to the growing population in Southern Frederick County and to provide adequate books, services, and seating for the population served by the regional system. Based on a 7 acre lot, the building will be 34,000 square feet and will be expanded in stages ultimately up to 50,000 square feet. The consulting firm hired by the Handley Library Board to provide a master plan for the library through the year 2010 has estimated the construction costs, not including land or library materials costs but including furniture and equipment, would cost approximately $4,659,000. Books and other library materials for an adequate opening day collection of around 80,000 items would cost almost $3,000,000. The recommended site of the Frederick County Library is in the area east of Interstate 81 and between Route 522 and Route 277. Capital Cost: $7,392,566 Justification: The Handley Library currently has over 18,000 registered users from Frederick County. This number would rise dramatically with a new, convenient location. Handley Library is well below state standards in the areas of books per capita, in square footage per capita, in seating per capita, in staff per capita, and in periodicals per capita. The creation of a second library to serve the residents of Frederick County will enable the Handley Library to achieve or exceed state standards. Construction Schedule: Begin planning and design activities in 1998-1999, site preparation and construction for 1999-2000, and opening day 2000-2001. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan Page 18 ADDENDUM II Frederick County Sanitation Authority Sewer and Water Project Priority List (Not funded by the General Fund) Administration and Maintenance Complex Description: Develop a six -acre site on Macedonia Church PROJECT 1 Road (Route 642) for an administration building, maintenance office, storage facility, and vehicle garage, shed, and refueling facility. Estimated Costs: $1,250,000 Justification: Provide permanent administrative and maintenance offices in a centralized location. this enhances communication between divisions, eliminates duplication of maps and plans, centralizes purchasing and inventory control, and provides better access to the Authority and its engineering records by the public. Construction Schedule: Begin construction by FY -96. PROJECT 2 Water Transmission Lines A) Miller Heights Water Distribution Line Description: Install 3,800 linear feet of eight -inch water line. Estimated Costs: $78,000 Justification: Provide potable water and fire protection to seventeen existing residences. Construction Schedule: Contingent on availability of funds. B) Route 50 - Victory Road Water Loop Description: Install 5,500 linear feet of twelve -inch water main. Estimated Costs: $140,000 Construction Schedule: Contingent on availability of funds. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan PROJECT 3 Page 19 C) Stonewall - Lee Avenue Water Loop Description: Install 7,900 linear feet of twelve -inch water line connecting Stonewall Industrial Park and Lee Avenue. Estimated Costs: $330,000 Justification: Provide water service and fire protection to commercial and industrial land on the west side of Route 11 between Lee Avenue and Stonewall Industrial Park. The line will provide a loop between the water storage tank in the Stonewall Industrial Park and Lee Avenue and Fort Collier Industrial Park. Construction Schedule: Contingent on availability of funds. Boundary Lane Water and Sewer Line Description: Install 1,400 linear feet of eight -inch water line and 1,100 linear feet of eight -inch sewer line. Estimated Cost: Water $48,000 Sewer $50,000 Total $98,000 Justifications: Provide potable water service, fire protection, and sanitary sewer service to thirteen existing structures. Construction Schedule: Contingent on availability of funds. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan Frederick County Public Works Department Landfill Project List (Not funded by the General Fund) PROJECT 1 PROJECT 2 Page 20 Construction Debris Landfill Description: This project will include the development of a construction debris landfill adjacent to the existing sanitary landfill. The permitting and design are ongoing. The Public Works Department expects to receive a permit on or about July 1996. It is anticipated that development of three to five acres of construction debris landfill space will occur in FY -96 to extend the life of the existing Municipal Solid waste landfill. Capital Cost: $1,800,000 Justification: The project will serve the citizens and businesses located in Frederick County, Clarke County, and the City of Winchester. Construction Debris landfill requirements are less stringent than Municipal Solid Waste landfill requirements. Construction Schedule: Begin in FY -96 and may carry over into FY -97. Landfill Development - Cell "D", Phase I - Five Acres Description: This project includes the development of approximately five acres of sanitary landfill space as outlined in Permit #529, Phase I- Cell D. It is anticipated that this development will have a life between two to three years in combination with the existing Cell "C" of Phase I. Capital Cost: $1,000,000 Justification: Required by the Department of Environmental Quality. The project will serve the citizens of Frederick and Clarke Counties as well as the City of Winchester for approximately three to four years. Construction Schedule: Begin in FY -95 and complete in FY -96. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan PROJECT 3 PROJECT 4 (Funded by the General Fund) Page 21 Closure of Cells A and B, Phase I Description: This project encompasses the closure of Cells A and B, Phase I. This closure will be performed in accordance with the details and guidelines set forth in Permit #529. Capital Cost: $1,400,000 Justification: Required by the Department of Environmental Quality. The project will serve the citizens of Frederick and Clarke Counties as well as the City of Winchester for approximately three to four years. Construction Schedule: This project may be initiated in FY -95 to close out Cell A. The closure of Cell B will be initiated in FY -96. New Compactor Site Description: This project includes the construction of a compactor site in the vicinity of the intersection of Middle Road and Marlboro Road to replace the container site on Middle Road. The development of a compactor site includes site grading, paving, construction of a concrete pad and a concrete retaining wall, and the installation of a trash compactor. In addition, it is anticipated that the site will be fenced and landscaped. Capital Cost: $69,000 Justification: This existing container site off of Middle Road is continuously being overrun causing an excessive amount of litter on adjacent property. This site is also experiencing a great amount of illegal dumping from contractors and citizens outside of Frederick County. The installation of a compactor site would afford the Landfill the opportunity to monitor the inflow of refuse, control illegal dumping and eliminate the unnecessary litter. Construction Schedule: To be determined when a site is selected and purchased. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan PROJECT 5 Page 22 Landfill Development - Five Acres - Phase H, Cell A Description: This project includes the development of approximately five acres of sanitary landfill space as outlined in Permit 9529, Phase II - Cell A. It is anticipated that this development will have a life between two and three years in combination with the development of Cell "D" in Phase II. Capital Cost: $1,000,000 Justification: Required by the Department of Environmental Quality. The project will serve the citizens of Frederick and Clarke Counties as well as the City of Winchester for approximately two to three years. Construction Schedule: Completion in FY -98. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan Winchester Regional Airport Project List (Funded by contributions from the federal, state, and local governments. Local contributors may include Frederick, Warren, Clarke, Shenandoah Counties, and the City of Winchester.) PROJECT 1 PROJECT 2 Page 23 Land Acquisition - South Side RPZ, Phase II Description: Acquire approximately 15 acres of land along the south side of Route 645 to complete Runway Protection Zone required by the Federal Aviation Administration for an Instrument Landing Slope Approach. Capital Cost: $625,000 90/8/2 - FAA/State/Local Justification: Provides land required to establish Obstruction Free Area for the Instrument Landing System installed in FY -95. Provides additional land for the relocation of Route 645 as part of the Airport Master Plan implemented in 1992. Construction Schedule: Phase I began in FY -95. This phase of land acquisition will continue through FY -98. Perimeter Security Fencing Description: Erect perimeter fencing along southwestern side of Airport property to provide security from intrusion. Capital Cost: $275,000 90/8/2 - FAA/State/Local Justification: Provide enhanced security along the southwestern side of the Airport property to assist in the prevention of unauthorized access. The fence will be replacing an existing but deteriorating farm fence with a 6 -foot chain link fence. Construction Schedule: To be complete in FY -97. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan PROJECT 3 PROJECT 4 PROJECT 5 Page 24 T -Hanger Site Preparation Description: The development of a 14 to 20 unit T -Hanger to accommodate demand. This demand is expected to increase through growth at the airport and in part by the removal of the existing wooden Hanger unit which is at the end of its usefulness. To accommodate the new hanger, a site will have to be developed providing airfield access, land side access, drainage and other site improvements. Capital Cost: $200,000 80/20 - State/Local Justification: Necessary to meet demand of the community and nearby localities. Construction Schedule: Initiate and complete in FY -97. Design and Construct Airfield Maintenance Equipment Building Description: This building will be used for handling aircraft, cutting grass, plowing snow and other airfield maintenance activities. Capital Cost: $390,000 80/20 - State/Local Justification: Necessary to meet increased demand and to provide larger and more reliable maintenance equipment. Construction Schedule: Initiate and complete in FY -97. Route 645 Relocation - Design Only Description: The design for the relocation of Route 645 will enable the airport to move forward with its plans for activating a precision approach to Runway 32. The relocation of Route 645 will remove the final obstruction from the approach. Capital Cost: $125,000 90/8/2 - FAA/State/Local Justification: By removing this obstruction (Route 645), the approach minimums can be lowered enabling the airport to handle aircraft in almost all weather conditions. Construction Schedule: Initiate and complete the relocation designs in FY -98. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan PROJECT 6 PROJECT 7 PROJECT 8 Page 25 Transient Apron Expansion and Helipad Design Description: The design for an expansion of the existing transient apron and the design for a special parking pad to accommodate helicopters. Capital Cost: $110,000 90/8/2 - FAA/State/Local Justification: The 1993 Airport Master Plan indicates that transient aviation traffic will increase to a point where the existing transient apron will need to expand. In addition, helicopter traffic is anticipated to increase. The unique flying characteristics of helicopters makes it desirable to provide a special parking pad designed to accommodate this type of aircraft. Construction Schedule: Initiate and complete design in FY -98. Route 645 Relocation - Construction Phase Description: The construction of Route 645 relocated. Capital Cost: $1,400,000 90/8/2 - FAA/State/Local Justification: By removing this obstruction (Route 645), the approach minimums can be lowered enabling the airport to handle aircraft in almost all weather conditions. Construction Schedule: Initiate and complete the construction phase in FY -99. Transient Apron Expansion and Helipad Construction Description: The construction of an expansion of the existing transient apron and the construction of a special parking pad to accommodate helicopters. Capital Cost: $550,000 90/8/2 - FAA/State/Local Justification: The 1993 Airport Master Plan indicates that transient aviation traffic will increase to a point where the existing transient apron will need to expand. In addition, helicopter traffic is anticipated to increase. The unique flying characteristics of helicopters makes it desirable to provide a special parking pad designed to accommodate this type of aircraft. Construction Schedule: Initiate and complete construction in FY -99 - Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan PROJECT 9 Page 26 Land Acquisition, Bufflick Road, Phase H Description: The acquisition of land along Buiflick Road to further advance the airport's compliance with FAA compatible land use criteria. Capital Cost: $775,000 90/8/2 - FAA/State/Local Justification: This acquisition is anticipated to bring all land uses within the airport environment into FAA compatible land use criteria. Construction Schedule: Initiate and complete acquisition in FY -99. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan Page 27 Regional Adult II Detention Center Project List (Not entirely funded by the General Fund) PROJECT 1 Clarke -Frederick -Winchester Regional Adult Detention Center Expansion Description: The Regional Jail Board proposes to construct and operate an approximately 40,000 square foot, 120 bed expansion to the regional adult detention facility. It will be physically connected to the existing complex, located in Fort Collier Industrial Park, adjacent to Brook Road and Fort Collier Road. The property is owned by the Regional Jail Board. Capital Cost: $4,800,000 Justification: A majority of the cells will be guaranteed for use by the U.S. Marshall Service for a period not to exceed 15 years. As a result of the guarantee, the federal government will provide funding for the construction and a per diem rate for the occupants. Construction Schedule: Tentatively begin design work in FY - 96. PROJECT 2 Regional Secure Juvenile Detention Center Description: The Clarke -Frederick -Winchester Regional Jail Board proposes to construct a 32 bed regional juvenile detention facility. It shall be constructed adjacent to the pre-release facility, located in Fort Collier Industrial Park, adjacent to Brook Road and Fort Collier Road. The property and facility shall be owned by the CFW Regional Jail Board, however, it shall be operated by a regional juvenile detention commission, consisting of representative from Clarke County, Frederick County, the City of Winchester, Page County, Shenandoah County, and Warren County. Capital Cost: $4,458,656 Justification: Review of needs assessment indicates that a regional juvenile detention facility is necessary. Construction Schedule: Complete in FY -96. Frederick County ----DRAFT---- 1996-97 Capital Improvements Plan 1996 FREDERICK COUNTY CAPITAL IMPROVEMENT PROJECTS EVALUATION FORM LISTED BY DEPARTMENT; IN ORDER OF DEPARTMENT PRIORITY CRITERION Conform to Healthy and Comp. Plan Safety, Welfare WEIGHT 3 4 Legally Distribute Economic Related Public Required Services Impact to Other Support I TOTAL 4 2 2 3 3 Compactor Site 1 4/12 2/8 0/0 3/6 112 113 113 1 34 New Library 1 2/6 2/8 0/0 4/8 1/2 0/0 3/9 33 SCHOOL SYSTEM :; „ 216 1 /4 0'%0 2I4 12 .1'13 :Z16.. 2S New Stonewall Elementary School 2/6 2/8 _..:: 0/0 2/4 1/2 1/3 3/9 32 Ad mstriiii Building Renovations 2/ 6 2 /`$ O f 0 2 /4 T /2 1/ 3 3.1 9 28 Senseny Road Elementary Renovations 3/9 2/8 0/0 2/4 1/2 1/3 1/3 29 James Wood MSRoofReplacement 2 / 6 Z 18 OIO ` 2I4 ,l l Z 113 ZT 6 29 Transportation/Maintenance/Warehouse 2/6 2/8 0/0 1/ 2 2/4 1/3 1/3 26 James Wood MS Storage Z ank Removal: 4:112:: -4::116::: 4! 16 2 /4 , 112. 216 /3 S9 Aylor, Hoover Chiller Replacement 2/6 2/8 0/0 0/0 0/ 0 0/ 0 2/ 6 20 Bikeway System 4/12 2/8 0/0 1/2 1/2 2/6 2/6 36 Playground Renovation - CB „ 216 1 /4 0'%0 2I4 12 .1'13 :Z16.. 2S Tennis/Basketball Complex - CB 3/9 1/4 0/0 3/6 1/2 2/6 1/3 30 Park Land 3/9 010 Q! 0 4 f 8 T /2 1/ 3 .2 f 6 28 Open Play Area at Water Tower - CB 3/9 1/4 0/0 2 / 4 1/2 2/6 2/6 31 Softball Complec - SP:: 2:16 1/4: 0 / 0 0 / 0 214: 113 1 /3 20 Baseball Field Renovations - SP 2/6 0/0 0/0 1/2 1/2 1/3 2/6 19 eldllouse 2/6I/4 1:14 0%0 . .. 2/4 1/2 1%3 Zd6 25 Indoor Pool Facilities 216 114 0/0 214 112 216 216 28 Open Play Area -CB 3f9 1fA010 . 3/6 1f;2 _ X3 2/6 30 Support Facilities - CB 2/6 2/8 0/0 1/2 0/0 .._._..._ 2/6 .: _........ 1/3 .._............:: 25 Soccer Camplez:'- SP 319 - 0! 0 010 3/ 6 L f. 2 l k 3 _... 2f 6 26 Tennis/Picnic Area - SP 3/9 0/0 0/0 1/2 0/0 2/6 2/6 23 S1elter,Stage Seating.- CB 3/ 9 0 f0 010 316::, 6 3 f 6 2 1.6 2/6 33 Maintenance Compound - SP 1/3 1/4 0/0 0/0 1/2 1/3 1/3 15 �Land Acquisition - South Side RPZ 2/6 2/8 3/12 1/2 2/4 2/6 2/6 44 PeiinreterSecuriop:Fence :2:16,:: ::114 0/0: 1 / 2 2 /'4 113 l /3 22 T -Hanger Site Preparation 216 0/0 0/0 112 214 113 113 18 Airfreld Maintenance Equipment Bldg 2/ 6 0 / 0 0 / 0 0 / 0 1 / 2' 1 /3 1 % 3 14 Route 645 Relocation -Design 216 114 114 0/0 112 216 113 25 Transient ApronExpansion - Design 2:16 1/4: 0 / 0 0 / 0 214: 113 1 /3 20 Route 645 Relocation - Construction 216 114 114 0/0 112 216 113 25 Transient Apron Expansion - Construction 2:16 - 1:14 0/0 0 /0 214 216 1 / 3 20 Lard Aquisition, Bufflick Road 216 218 3112 112 214 216 216 44